[TANCO] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 24.95%
YoY- -74.2%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 660 2,485 31,550 4,595 3,787 2,870 5,086 -28.82%
PBT -6,866 -3,172 847 -2,770 -1,578 -5,713 -18,010 -14.83%
Tax -1,039 541 0 0 0 -15 -136 40.29%
NP -7,905 -2,631 847 -2,770 -1,578 -5,728 -18,146 -12.92%
-
NP to SH -7,905 -2,631 843 -2,768 -1,589 -5,728 -18,169 -12.94%
-
Tax Rate - - 0.00% - - - - -
Total Cost 8,565 5,116 30,703 7,365 5,365 8,598 23,232 -15.30%
-
Net Worth 107,082 139,724 160,136 158,068 154,741 163,129 177,270 -8.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 107,082 139,724 160,136 158,068 154,741 163,129 177,270 -8.05%
NOSH 1,239,030 731,432 671,432 661,649 338,085 335,035 335,040 24.33%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1,197.73% -105.88% 2.68% -60.28% -41.67% -199.58% -356.78% -
ROE -7.38% -1.88% 0.53% -1.75% -1.03% -3.51% -10.25% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.08 0.36 4.70 0.69 1.12 0.86 1.52 -38.75%
EPS -0.96 -0.38 0.13 -0.42 -0.47 -1.71 -5.43 -25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.202 0.2385 0.2389 0.4577 0.4869 0.5291 -20.90%
Adjusted Per Share Value based on latest NOSH - 661,649
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.03 0.11 1.44 0.21 0.17 0.13 0.23 -28.76%
EPS -0.36 -0.12 0.04 -0.13 -0.07 -0.26 -0.83 -12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0636 0.0729 0.072 0.0704 0.0743 0.0807 -8.06%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.05 0.045 0.12 0.105 0.07 0.135 0.165 -
P/RPS 62.69 12.53 2.55 15.12 6.25 15.76 10.87 33.87%
P/EPS -5.23 -11.83 95.58 -25.10 -14.89 -7.90 -3.04 9.45%
EY -19.11 -8.45 1.05 -3.98 -6.71 -12.66 -32.87 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.50 0.44 0.15 0.28 0.31 3.89%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 30/08/18 30/08/17 29/08/16 26/08/15 26/08/14 -
Price 0.06 0.05 0.09 0.10 0.07 0.11 0.16 -
P/RPS 75.23 13.92 1.92 14.40 6.25 12.84 10.54 38.71%
P/EPS -6.28 -13.15 71.68 -23.90 -14.89 -6.43 -2.95 13.40%
EY -15.92 -7.61 1.40 -4.18 -6.71 -15.54 -33.89 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.25 0.38 0.42 0.15 0.23 0.30 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment