[KLK] QoQ Cumulative Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,180,818 670,909 2,404,255 0 1,295,646 0 2,334,725 0.69%
PBT 174,498 100,062 399,326 0 230,692 0 367,943 0.75%
Tax -46,304 -25,955 -28,920 0 -11,958 0 -93,979 0.72%
NP 128,194 74,107 370,406 0 218,734 0 273,964 0.77%
-
NP to SH 128,194 74,107 370,406 0 218,734 0 273,964 0.77%
-
Tax Rate 26.54% 25.94% 7.24% - 5.18% - 25.54% -
Total Cost 1,052,624 596,802 2,033,849 0 1,076,912 0 2,060,761 0.68%
-
Net Worth 3,288,300 3,279,447 3,185,676 0 0 0 2,929,981 -0.11%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,288,300 3,279,447 3,185,676 0 0 0 2,929,981 -0.11%
NOSH 710,216 709,837 711,088 712,024 712,024 712,890 712,890 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.86% 11.05% 15.41% 0.00% 16.88% 0.00% 11.73% -
ROE 3.90% 2.26% 11.63% 0.00% 0.00% 0.00% 9.35% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 166.26 94.52 338.11 0.00 181.97 0.00 327.50 0.69%
EPS 18.05 10.44 52.09 0.00 30.72 0.00 38.43 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.63 4.62 4.48 0.00 0.00 0.00 4.11 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 107.45 61.05 218.77 0.00 117.89 0.00 212.44 0.69%
EPS 11.66 6.74 33.70 0.00 19.90 0.00 24.93 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9921 2.9841 2.8987 0.00 0.00 0.00 2.6661 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 23/02/00 25/11/99 - - - - -
Price 5.20 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.13 5.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.81 51.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.47 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment