[KLK] QoQ Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 509,909 670,909 542,041 0 0 0 0 -100.00%
PBT 74,436 100,062 81,859 0 0 0 0 -100.00%
Tax -20,349 -25,955 -14,829 0 0 0 0 -100.00%
NP 54,087 74,107 67,030 0 0 0 0 -100.00%
-
NP to SH 54,087 74,107 67,030 0 0 0 0 -100.00%
-
Tax Rate 27.34% 25.94% 18.12% - - - - -
Total Cost 455,822 596,802 475,011 0 0 0 0 -100.00%
-
Net Worth 3,286,388 3,279,447 3,184,458 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 42,588 - 99,514 - - - - -100.00%
Div Payout % 78.74% - 148.46% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,286,388 3,279,447 3,184,458 0 0 0 0 -100.00%
NOSH 709,803 709,837 710,816 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.61% 11.05% 12.37% 0.00% 0.00% 0.00% 0.00% -
ROE 1.65% 2.26% 2.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.84 94.52 76.26 0.00 0.00 0.00 0.00 -100.00%
EPS 7.62 10.44 9.43 0.00 0.00 0.00 0.00 -100.00%
DPS 6.00 0.00 14.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.63 4.62 4.48 0.00 0.00 0.00 4.11 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 46.40 61.05 49.32 0.00 0.00 0.00 0.00 -100.00%
EPS 4.92 6.74 6.10 0.00 0.00 0.00 0.00 -100.00%
DPS 3.88 0.00 9.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.9904 2.9841 2.8976 0.00 0.00 0.00 4.11 0.32%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 23/02/00 25/11/99 - - - - -
Price 5.20 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.24 5.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.24 51.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.47 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 1.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment