[UMCCA] QoQ Cumulative Quarter Result on 30-Apr-2017 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 52.2%
YoY- 41.94%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 215,470 151,280 70,290 274,709 204,430 128,659 54,215 150.27%
PBT 50,115 26,746 8,741 98,888 70,771 31,331 5,617 328.46%
Tax -12,953 -8,442 -2,894 -12,999 -14,934 -9,313 -2,333 212.57%
NP 37,162 18,304 5,847 85,889 55,837 22,018 3,284 401.81%
-
NP to SH 39,307 19,188 6,326 84,554 55,553 21,884 3,381 410.90%
-
Tax Rate 25.85% 31.56% 33.11% 13.15% 21.10% 29.72% 41.53% -
Total Cost 178,308 132,976 64,443 188,820 148,593 106,641 50,931 130.03%
-
Net Worth 1,737,335 1,738,742 1,728,129 1,755,526 1,728,315 1,726,032 1,696,761 1.58%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 12,574 12,569 - 48,125 16,739 16,737 - -
Div Payout % 31.99% 65.51% - 56.92% 30.13% 76.48% - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 1,737,335 1,738,742 1,728,129 1,755,526 1,728,315 1,726,032 1,696,761 1.58%
NOSH 209,660 209,568 209,470 209,240 209,239 209,216 208,703 0.30%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 17.25% 12.10% 8.32% 31.27% 27.31% 17.11% 6.06% -
ROE 2.26% 1.10% 0.37% 4.82% 3.21% 1.27% 0.20% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 102.82 72.21 33.56 131.29 97.70 61.50 25.98 149.57%
EPS 18.77 9.17 3.02 40.41 26.55 10.46 1.62 409.75%
DPS 6.00 6.00 0.00 23.00 8.00 8.00 0.00 -
NAPS 8.29 8.30 8.25 8.39 8.26 8.25 8.13 1.30%
Adjusted Per Share Value based on latest NOSH - 209,242
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 102.72 72.12 33.51 130.96 97.45 61.33 25.85 150.24%
EPS 18.74 9.15 3.02 40.31 26.48 10.43 1.61 411.31%
DPS 5.99 5.99 0.00 22.94 7.98 7.98 0.00 -
NAPS 8.2821 8.2888 8.2382 8.3688 8.2391 8.2282 8.0887 1.58%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 6.43 6.76 6.35 6.18 5.80 5.57 5.78 -
P/RPS 6.25 9.36 18.92 4.71 5.94 9.06 22.25 -57.00%
P/EPS 34.28 73.80 210.26 15.29 21.85 53.25 356.79 -78.93%
EY 2.92 1.35 0.48 6.54 4.58 1.88 0.28 375.29%
DY 0.93 0.89 0.00 3.72 1.38 1.44 0.00 -
P/NAPS 0.78 0.81 0.77 0.74 0.70 0.68 0.71 6.45%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 18/12/17 19/09/17 22/06/17 28/03/17 16/12/16 22/09/16 -
Price 6.30 6.68 6.78 6.03 6.10 5.69 5.71 -
P/RPS 6.13 9.25 20.20 4.59 6.24 9.25 21.98 -57.21%
P/EPS 33.59 72.93 224.50 14.92 22.98 54.40 352.47 -79.04%
EY 2.98 1.37 0.45 6.70 4.35 1.84 0.28 381.76%
DY 0.95 0.90 0.00 3.81 1.31 1.41 0.00 -
P/NAPS 0.76 0.80 0.82 0.72 0.74 0.69 0.70 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment