[UMCCA] QoQ Quarter Result on 30-Apr-2017 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -13.86%
YoY- 43.37%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 64,190 80,990 70,290 70,279 75,771 74,444 54,215 11.88%
PBT 23,369 18,005 8,741 28,117 39,440 25,714 5,617 158.00%
Tax -4,511 -5,548 -2,894 1,935 -5,621 -6,980 -2,333 55.01%
NP 18,858 12,457 5,847 30,052 33,819 18,734 3,284 219.65%
-
NP to SH 20,119 12,862 6,326 29,001 33,669 18,503 3,381 227.31%
-
Tax Rate 19.30% 30.81% 33.11% -6.88% 14.25% 27.14% 41.53% -
Total Cost 45,332 68,533 64,443 40,227 41,952 55,710 50,931 -7.45%
-
Net Worth 1,737,335 1,738,742 1,728,129 1,755,544 1,728,439 1,726,807 1,696,761 1.58%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 12,569 - 31,386 16,740 16,744 - -
Div Payout % - 97.72% - 108.23% 49.72% 90.50% - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 1,737,335 1,738,742 1,728,129 1,755,544 1,728,439 1,726,807 1,696,761 1.58%
NOSH 209,660 209,568 209,470 209,242 209,254 209,309 208,703 0.30%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 29.38% 15.38% 8.32% 42.76% 44.63% 25.17% 6.06% -
ROE 1.16% 0.74% 0.37% 1.65% 1.95% 1.07% 0.20% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 30.63 38.66 33.56 33.59 36.21 35.57 25.98 11.56%
EPS 9.60 6.14 3.02 13.86 16.09 8.84 1.62 226.40%
DPS 0.00 6.00 0.00 15.00 8.00 8.00 0.00 -
NAPS 8.29 8.30 8.25 8.39 8.26 8.25 8.13 1.30%
Adjusted Per Share Value based on latest NOSH - 209,242
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 30.60 38.61 33.51 33.50 36.12 35.49 25.85 11.86%
EPS 9.59 6.13 3.02 13.83 16.05 8.82 1.61 227.52%
DPS 0.00 5.99 0.00 14.96 7.98 7.98 0.00 -
NAPS 8.2821 8.2888 8.2382 8.3689 8.2397 8.2319 8.0887 1.58%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 6.43 6.76 6.35 6.18 5.80 5.57 5.78 -
P/RPS 20.99 17.49 18.92 18.40 16.02 15.66 22.25 -3.80%
P/EPS 66.98 110.10 210.26 44.59 36.05 63.01 356.79 -67.11%
EY 1.49 0.91 0.48 2.24 2.77 1.59 0.28 203.87%
DY 0.00 0.89 0.00 2.43 1.38 1.44 0.00 -
P/NAPS 0.78 0.81 0.77 0.74 0.70 0.68 0.71 6.45%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 18/12/17 19/09/17 22/06/17 28/03/17 16/12/16 22/09/16 -
Price 6.30 6.68 6.78 6.03 6.10 5.69 5.71 -
P/RPS 20.57 17.28 20.20 17.95 16.85 16.00 21.98 -4.31%
P/EPS 65.62 108.80 224.50 43.51 37.91 64.37 352.47 -67.29%
EY 1.52 0.92 0.45 2.30 2.64 1.55 0.28 207.93%
DY 0.00 0.90 0.00 2.49 1.31 1.41 0.00 -
P/NAPS 0.76 0.80 0.82 0.72 0.74 0.69 0.70 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment