[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 18.07%
YoY- -3.01%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 221,328 149,856 64,935 317,493 242,245 162,436 77,319 101.47%
PBT 1,640 -319 -1,426 14,889 12,388 8,289 2,735 -28.86%
Tax -1,579 319 1,426 -2,247 -1,681 -1,083 -990 36.47%
NP 61 0 0 12,642 10,707 7,206 1,745 -89.28%
-
NP to SH 61 -1,386 -1,950 12,642 10,707 7,206 1,745 -89.28%
-
Tax Rate 96.28% - - 15.09% 13.57% 13.07% 36.20% -
Total Cost 221,267 149,856 64,935 304,851 231,538 155,230 75,574 104.52%
-
Net Worth 202,519 217,800 218,877 219,515 224,714 220,807 215,481 -4.04%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,611 - - - -
Div Payout % - - - 52.30% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 202,519 217,800 218,877 219,515 224,714 220,807 215,481 -4.04%
NOSH 121,999 132,000 132,653 132,238 132,185 132,220 132,196 -5.20%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.03% 0.00% 0.00% 3.98% 4.42% 4.44% 2.26% -
ROE 0.03% -0.64% -0.89% 5.76% 4.76% 3.26% 0.81% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 181.42 113.53 48.95 240.09 183.26 122.85 58.49 112.53%
EPS 0.05 -1.05 -1.47 9.56 8.10 5.45 1.32 -88.69%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.65 1.66 1.70 1.67 1.63 1.22%
Adjusted Per Share Value based on latest NOSH - 132,465
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 164.76 111.56 48.34 236.35 180.33 120.92 57.56 101.46%
EPS 0.05 -1.03 -1.45 9.41 7.97 5.36 1.30 -88.58%
DPS 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
NAPS 1.5076 1.6214 1.6294 1.6341 1.6728 1.6438 1.6041 -4.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.10 1.06 1.07 1.60 1.82 2.64 -
P/RPS 0.55 0.97 2.17 0.45 0.87 1.48 4.51 -75.37%
P/EPS 2,000.00 -104.76 -72.11 11.19 19.75 33.39 200.00 363.50%
EY 0.05 -0.95 -1.39 8.93 5.06 2.99 0.50 -78.42%
DY 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.64 0.64 0.94 1.09 1.62 -48.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 30/05/01 21/02/01 29/11/00 30/08/00 19/05/00 -
Price 1.06 1.09 1.17 1.08 1.34 1.90 2.41 -
P/RPS 0.58 0.96 2.39 0.45 0.73 1.55 4.12 -72.90%
P/EPS 2,120.00 -103.81 -79.59 11.30 16.54 34.86 182.58 412.00%
EY 0.05 -0.96 -1.26 8.85 6.04 2.87 0.55 -79.75%
DY 0.00 0.00 0.00 4.63 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.71 0.65 0.79 1.14 1.48 -42.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment