[ALCOM] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -44.76%
YoY- -58.65%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 71,471 84,921 64,935 75,248 79,809 85,117 77,319 -5.10%
PBT 1,959 1,107 -1,426 2,501 4,099 5,554 2,735 -19.92%
Tax -512 -543 1,426 -567 -598 -93 -990 -35.54%
NP 1,447 564 0 1,934 3,501 5,461 1,745 -11.72%
-
NP to SH 1,447 564 -1,950 1,934 3,501 5,461 1,745 -11.72%
-
Tax Rate 26.14% 49.05% - 22.67% 14.59% 1.67% 36.20% -
Total Cost 70,024 84,357 64,935 73,314 76,308 79,656 75,574 -4.95%
-
Net Worth 218,365 216,418 218,877 219,893 224,592 220,820 215,481 0.88%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,623 - - - -
Div Payout % - - - 342.47% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 218,365 216,418 218,877 219,893 224,592 220,820 215,481 0.88%
NOSH 131,545 131,162 132,653 132,465 132,113 132,227 132,196 -0.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.02% 0.66% 0.00% 2.57% 4.39% 6.42% 2.26% -
ROE 0.66% 0.26% -0.89% 0.88% 1.56% 2.47% 0.81% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.33 64.74 48.95 56.81 60.41 64.37 58.49 -4.79%
EPS 1.10 0.43 -1.47 1.46 2.65 4.13 1.32 -11.43%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.65 1.66 1.70 1.67 1.63 1.22%
Adjusted Per Share Value based on latest NOSH - 132,465
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.21 63.22 48.34 56.02 59.41 63.36 57.56 -5.09%
EPS 1.08 0.42 -1.45 1.44 2.61 4.07 1.30 -11.61%
DPS 0.00 0.00 0.00 4.93 0.00 0.00 0.00 -
NAPS 1.6256 1.6111 1.6294 1.6369 1.6719 1.6439 1.6041 0.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.10 1.06 1.07 1.60 1.82 2.64 -
P/RPS 1.84 1.70 2.17 1.88 2.65 2.83 4.51 -44.96%
P/EPS 90.91 255.81 -72.11 73.29 60.38 44.07 200.00 -40.85%
EY 1.10 0.39 -1.39 1.36 1.66 2.27 0.50 69.07%
DY 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.64 0.64 0.94 1.09 1.62 -48.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 30/05/01 21/02/01 29/11/00 30/08/00 19/05/00 -
Price 1.06 1.09 1.17 1.08 1.34 1.90 2.41 -
P/RPS 1.95 1.68 2.39 1.90 2.22 2.95 4.12 -39.23%
P/EPS 96.36 253.49 -79.59 73.97 50.57 46.00 182.58 -34.66%
EY 1.04 0.39 -1.26 1.35 1.98 2.17 0.55 52.85%
DY 0.00 0.00 0.00 4.63 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.71 0.65 0.79 1.14 1.48 -42.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment