[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 95.12%
YoY- -21.61%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 41,874 41,874 41,874 41,874 270,849 172,670 158,318 -58.62%
PBT -227,459 -33,446 -23,249 -13,632 -279,249 -50,590 -31,819 268.88%
Tax 0 0 0 0 0 0 0 -
NP -227,459 -33,446 -23,249 -13,632 -279,249 -50,590 -31,819 268.88%
-
NP to SH -227,459 -33,446 -23,249 -13,632 -279,249 -50,590 -31,819 268.88%
-
Tax Rate - - - - - - - -
Total Cost 269,333 75,320 65,123 55,506 550,098 223,260 190,137 25.99%
-
Net Worth 291,757 471,369 471,369 482,592 549,930 819,284 751,946 -46.64%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 291,757 471,369 471,369 482,592 549,930 819,284 751,946 -46.64%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -543.20% -79.87% -55.52% -32.55% -103.10% -29.30% -20.10% -
ROE -77.96% -7.10% -4.93% -2.82% -50.78% -6.17% -4.23% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.73 3.73 3.73 3.73 24.13 15.39 14.11 -58.64%
EPS -20.27 -2.98 -2.07 -1.21 -24.88 -4.51 -2.84 268.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.42 0.42 0.43 0.49 0.73 0.67 -46.64%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.32 17.32 17.32 17.32 112.04 71.43 65.49 -58.63%
EPS -94.09 -13.84 -9.62 -5.64 -115.52 -20.93 -13.16 268.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2069 1.9499 1.9499 1.9963 2.2749 3.3891 3.1106 -46.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.025 0.025 0.025 0.025 0.06 0.055 0.08 -
P/RPS 0.69 0.67 0.67 0.67 0.25 0.36 0.57 13.51%
P/EPS -0.12 -0.84 -1.21 -2.06 -0.24 -1.22 -2.82 -87.69%
EY -810.80 -119.20 -82.86 -48.59 -414.69 -81.96 -35.44 698.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.06 0.06 0.06 0.12 0.08 0.12 -11.39%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 24/08/16 18/05/16 25/02/16 26/11/15 05/08/15 -
Price 0.035 0.025 0.03 0.03 0.05 0.06 0.075 -
P/RPS 0.97 0.67 0.80 0.80 0.21 0.39 0.53 49.34%
P/EPS -0.17 -0.84 -1.45 -2.47 -0.20 -1.33 -2.65 -83.84%
EY -579.14 -119.20 -69.05 -40.49 -497.63 -75.13 -37.80 511.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.06 0.07 0.07 0.10 0.08 0.11 11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment