[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 80.47%
YoY- -21.61%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 950,508 1,062,080 346,792 167,496 618,988 1,282,052 1,336,648 -5.52%
PBT -16,748 22,196 -4,048 -54,528 -44,840 2,396 13,340 -
Tax 0 0 0 0 0 0 0 -
NP -16,748 22,196 -4,048 -54,528 -44,840 2,396 13,340 -
-
NP to SH -16,748 22,196 -4,048 -54,528 -44,840 2,396 13,340 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 967,256 1,039,884 350,840 222,024 663,828 1,279,656 1,323,308 -5.08%
-
Net Worth 381,584 370,361 145,900 482,592 763,169 684,607 639,715 -8.24%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 381,584 370,361 145,900 482,592 763,169 684,607 639,715 -8.24%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -1.76% 2.09% -1.17% -32.55% -7.24% 0.19% 1.00% -
ROE -4.39% 5.99% -2.77% -11.30% -5.88% 0.35% 2.09% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 84.69 94.63 30.90 14.92 55.15 114.23 119.10 -5.52%
EPS -1.48 1.96 -0.36 -4.84 -4.00 0.20 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.13 0.43 0.68 0.61 0.57 -8.24%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 393.19 439.35 143.46 69.29 256.06 530.34 552.93 -5.52%
EPS -6.93 9.18 -1.67 -22.56 -18.55 0.99 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5785 1.5321 0.6035 1.9963 3.157 2.832 2.6463 -8.24%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.265 0.35 0.05 0.025 0.10 0.145 0.18 -
P/RPS 0.31 0.37 0.16 0.17 0.18 0.13 0.15 12.85%
P/EPS -17.76 17.70 -13.86 -0.51 -2.50 67.92 15.14 -
EY -5.63 5.65 -7.21 -194.34 -39.95 1.47 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 0.38 0.06 0.15 0.24 0.32 16.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 28/05/18 22/05/17 18/05/16 21/05/15 23/05/14 17/05/13 -
Price 0.18 0.385 0.04 0.03 0.085 0.14 0.18 -
P/RPS 0.21 0.41 0.13 0.20 0.15 0.12 0.15 5.76%
P/EPS -12.06 19.47 -11.09 -0.62 -2.13 65.58 15.14 -
EY -8.29 5.14 -9.02 -161.95 -47.00 1.52 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.17 0.31 0.07 0.13 0.23 0.32 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment