[LIONDIV] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -77.74%
YoY- -82.25%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 207,113 615,288 441,659 320,699 228,790 614,372 418,801 -37.43%
PBT 20,297 5,991 12,401 13,104 24,328 21,063 30,683 -24.06%
Tax -12,025 -5,991 -12,401 -10,771 -13,847 -21,063 -20,705 -30.36%
NP 8,272 0 0 2,333 10,481 0 9,978 -11.74%
-
NP to SH 8,272 -8,327 -1,049 2,333 10,481 -3,492 9,978 -11.74%
-
Tax Rate 59.25% 100.00% 100.00% 82.20% 56.92% 100.00% 67.48% -
Total Cost 198,841 615,288 441,659 318,366 218,309 614,372 408,823 -38.12%
-
Net Worth 481,660 550,487 562,963 564,098 571,057 561,792 575,653 -11.19%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 481,660 550,487 562,963 564,098 571,057 561,792 575,653 -11.19%
NOSH 349,029 348,410 349,666 348,208 348,205 348,939 348,881 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.99% 0.00% 0.00% 0.73% 4.58% 0.00% 2.38% -
ROE 1.72% -1.51% -0.19% 0.41% 1.84% -0.62% 1.73% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 59.34 176.60 126.31 92.10 65.71 176.07 120.04 -37.45%
EPS 2.37 -2.39 -0.30 0.67 3.01 -1.00 2.86 -11.76%
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.38 1.58 1.61 1.62 1.64 1.61 1.65 -11.22%
Adjusted Per Share Value based on latest NOSH - 348,205
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.88 44.20 31.73 23.04 16.43 44.13 30.08 -37.42%
EPS 0.59 -0.60 -0.08 0.17 0.75 -0.25 0.72 -12.42%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.346 0.3954 0.4044 0.4052 0.4102 0.4035 0.4135 -11.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 21/08/02 20/05/02 20/02/02 28/11/01 29/08/01 24/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment