[LIONDIV] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -693.8%
YoY- -138.46%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 435,570 318,348 207,113 615,288 441,659 320,699 228,790 53.66%
PBT 13,696 14,565 20,297 5,991 12,401 13,104 24,328 -31.84%
Tax -12,896 -11,968 -12,025 -5,991 -12,401 -10,771 -13,847 -4.63%
NP 800 2,597 8,272 0 0 2,333 10,481 -82.03%
-
NP to SH 800 2,597 8,272 -8,327 -1,049 2,333 10,481 -82.03%
-
Tax Rate 94.16% 82.17% 59.25% 100.00% 100.00% 82.20% 56.92% -
Total Cost 434,770 315,751 198,841 615,288 441,659 318,366 218,309 58.35%
-
Net Worth 473,043 474,385 481,660 550,487 562,963 564,098 571,057 -11.80%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 174 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 473,043 474,385 481,660 550,487 562,963 564,098 571,057 -11.80%
NOSH 347,826 346,266 349,029 348,410 349,666 348,208 348,205 -0.07%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.18% 0.82% 3.99% 0.00% 0.00% 0.73% 4.58% -
ROE 0.17% 0.55% 1.72% -1.51% -0.19% 0.41% 1.84% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 125.23 91.94 59.34 176.60 126.31 92.10 65.71 53.77%
EPS 0.23 0.75 2.37 -2.39 -0.30 0.67 3.01 -82.02%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.38 1.58 1.61 1.62 1.64 -11.74%
Adjusted Per Share Value based on latest NOSH - 348,229
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 31.29 22.87 14.88 44.20 31.73 23.04 16.43 53.70%
EPS 0.06 0.19 0.59 -0.60 -0.08 0.17 0.75 -81.46%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.3398 0.3408 0.346 0.3954 0.4044 0.4052 0.4102 -11.80%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 05/05/03 25/02/03 26/11/02 21/08/02 20/05/02 20/02/02 28/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment