[WINGTM] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 61.88%
YoY- 26.25%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 96,117 444,298 364,006 148,864 79,051 131,408 61,184 35.10%
PBT 15,594 51,291 4,154 19,345 12,152 -24,493 2,408 247.03%
Tax -5,043 -17,098 -10,844 -6,255 -4,066 -6,197 -1,093 176.89%
NP 10,551 34,193 -6,690 13,090 8,086 -30,690 1,315 300.27%
-
NP to SH 10,551 34,193 -6,690 13,090 8,086 -30,690 1,315 300.27%
-
Tax Rate 32.34% 33.34% 261.05% 32.33% 33.46% - 45.39% -
Total Cost 85,566 410,105 370,696 135,774 70,965 162,098 59,869 26.85%
-
Net Worth 666,211 645,032 590,845 581,456 575,260 566,247 626,190 4.21%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 6,262 6,252 - - 6,256 - -
Div Payout % - 18.32% 0.00% - - 0.00% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 666,211 645,032 590,845 581,456 575,260 566,247 626,190 4.21%
NOSH 318,761 313,122 312,616 312,611 312,641 312,844 313,095 1.20%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.98% 7.70% -1.84% 8.79% 10.23% -23.35% 2.15% -
ROE 1.58% 5.30% -1.13% 2.25% 1.41% -5.42% 0.21% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.15 141.89 116.44 47.62 25.28 42.00 19.54 33.49%
EPS 3.31 10.92 -2.14 4.18 2.58 -9.81 0.42 295.52%
DPS 0.00 2.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 2.09 2.06 1.89 1.86 1.84 1.81 2.00 2.97%
Adjusted Per Share Value based on latest NOSH - 312,749
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 19.72 91.17 74.69 30.55 16.22 26.96 12.55 35.12%
EPS 2.17 7.02 -1.37 2.69 1.66 -6.30 0.27 300.72%
DPS 0.00 1.29 1.28 0.00 0.00 1.28 0.00 -
NAPS 1.3671 1.3236 1.2124 1.1931 1.1804 1.1619 1.2849 4.21%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.14 2.72 0.96 0.86 0.65 0.59 0.61 -
P/RPS 7.10 1.92 0.82 1.81 2.57 0.00 0.00 -
P/EPS 64.65 24.91 -44.86 20.54 25.13 0.00 0.00 -
EY 1.55 4.01 -2.23 4.87 3.98 0.00 0.00 -
DY 0.00 0.74 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.32 0.51 0.46 0.35 0.59 0.31 121.06%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 25/08/06 25/05/06 -
Price 2.21 1.71 2.21 0.97 0.74 0.59 0.62 -
P/RPS 7.33 1.21 1.90 2.04 2.93 0.00 0.00 -
P/EPS 66.77 15.66 -103.27 23.17 28.61 0.00 0.00 -
EY 1.50 6.39 -0.97 4.32 3.50 0.00 0.00 -
DY 0.00 1.17 0.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.83 1.17 0.52 0.40 0.59 0.31 126.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment