[WINGTM] QoQ Cumulative Quarter Result on 31-Mar-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- -151.11%
YoY- -608.75%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 185,798 96,117 444,298 364,006 148,864 79,051 131,408 25.89%
PBT 93,391 15,594 51,291 4,154 19,345 12,152 -24,493 -
Tax -9,239 -5,043 -17,098 -10,844 -6,255 -4,066 -6,197 30.41%
NP 84,152 10,551 34,193 -6,690 13,090 8,086 -30,690 -
-
NP to SH 84,152 10,551 34,193 -6,690 13,090 8,086 -30,690 -
-
Tax Rate 9.89% 32.34% 33.34% 261.05% 32.33% 33.46% - -
Total Cost 101,646 85,566 410,105 370,696 135,774 70,965 162,098 -26.67%
-
Net Worth 711,322 666,211 645,032 590,845 581,456 575,260 566,247 16.37%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 6,262 6,252 - - 6,256 -
Div Payout % - - 18.32% 0.00% - - 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 711,322 666,211 645,032 590,845 581,456 575,260 566,247 16.37%
NOSH 317,554 318,761 313,122 312,616 312,611 312,641 312,844 0.99%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 45.29% 10.98% 7.70% -1.84% 8.79% 10.23% -23.35% -
ROE 11.83% 1.58% 5.30% -1.13% 2.25% 1.41% -5.42% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 58.51 30.15 141.89 116.44 47.62 25.28 42.00 24.65%
EPS 26.50 3.31 10.92 -2.14 4.18 2.58 -9.81 -
DPS 0.00 0.00 2.00 2.00 0.00 0.00 2.00 -
NAPS 2.24 2.09 2.06 1.89 1.86 1.84 1.81 15.22%
Adjusted Per Share Value based on latest NOSH - 312,607
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 38.13 19.72 91.17 74.69 30.55 16.22 26.96 25.91%
EPS 17.27 2.17 7.02 -1.37 2.69 1.66 -6.30 -
DPS 0.00 0.00 1.29 1.28 0.00 0.00 1.28 -
NAPS 1.4596 1.3671 1.3236 1.2124 1.1931 1.1804 1.1619 16.37%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.89 2.14 2.72 0.96 0.86 0.65 0.59 -
P/RPS 3.23 7.10 1.92 0.82 1.81 2.57 0.00 -
P/EPS 7.13 64.65 24.91 -44.86 20.54 25.13 0.00 -
EY 14.02 1.55 4.01 -2.23 4.87 3.98 0.00 -
DY 0.00 0.00 0.74 2.08 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 1.32 0.51 0.46 0.35 0.59 26.47%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 25/08/06 -
Price 1.82 2.21 1.71 2.21 0.97 0.74 0.59 -
P/RPS 3.11 7.33 1.21 1.90 2.04 2.93 0.00 -
P/EPS 6.87 66.77 15.66 -103.27 23.17 28.61 0.00 -
EY 14.56 1.50 6.39 -0.97 4.32 3.50 0.00 -
DY 0.00 0.00 1.17 0.90 0.00 0.00 0.00 -
P/NAPS 0.81 1.06 0.83 1.17 0.52 0.40 0.59 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment