[FACBIND] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
02-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -656.7%
YoY- -222.07%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 216,814 97,256 376,593 303,244 201,325 101,811 400,463 -33.49%
PBT 13,877 6,491 -16,051 -14,319 -1,138 1,415 19,686 -20.74%
Tax -3,424 -1,005 1,591 -868 -626 -297 -5,775 -29.35%
NP 10,453 5,486 -14,460 -15,187 -1,764 1,118 13,911 -17.30%
-
NP to SH 8,651 4,537 -15,610 -16,254 -2,148 906 13,911 -27.07%
-
Tax Rate 24.67% 15.48% - - - 20.99% 29.34% -
Total Cost 206,361 91,770 391,053 318,431 203,089 100,693 386,552 -34.11%
-
Net Worth 197,185 192,046 187,929 187,030 203,053 206,366 205,826 -2.81%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 1,814 -
Div Payout % - - - - - - 13.04% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 197,185 192,046 187,929 187,030 203,053 206,366 205,826 -2.81%
NOSH 83,908 83,863 83,896 83,869 83,906 83,888 84,010 -0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.82% 5.64% -3.84% -5.01% -0.88% 1.10% 3.47% -
ROE 4.39% 2.36% -8.31% -8.69% -1.06% 0.44% 6.76% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 258.39 115.97 448.88 361.56 239.94 121.36 476.68 -33.44%
EPS 10.31 5.41 -18.61 -19.38 -2.56 1.08 16.56 -27.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 2.35 2.29 2.24 2.23 2.42 2.46 2.45 -2.73%
Adjusted Per Share Value based on latest NOSH - 83,864
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 254.59 114.20 442.21 356.08 236.40 119.55 470.24 -33.49%
EPS 10.16 5.33 -18.33 -19.09 -2.52 1.06 16.33 -27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.13 -
NAPS 2.3154 2.2551 2.2067 2.1962 2.3843 2.4232 2.4169 -2.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.41 0.51 0.51 0.57 0.67 0.77 -
P/RPS 0.25 0.35 0.11 0.14 0.24 0.55 0.16 34.54%
P/EPS 6.30 7.58 -2.74 -2.63 -22.27 62.04 4.65 22.37%
EY 15.86 13.20 -36.48 -38.00 -4.49 1.61 21.50 -18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.81 -
P/NAPS 0.28 0.18 0.23 0.23 0.24 0.27 0.31 -6.54%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 25/08/05 -
Price 0.81 0.53 0.50 0.50 0.56 0.58 0.75 -
P/RPS 0.31 0.46 0.11 0.14 0.23 0.48 0.16 55.22%
P/EPS 7.86 9.80 -2.69 -2.58 -21.88 53.70 4.53 44.24%
EY 12.73 10.21 -37.21 -38.76 -4.57 1.86 22.08 -30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.34 0.23 0.22 0.22 0.23 0.24 0.31 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment