[FACBIND] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
02-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -361.89%
YoY- -432.38%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 119,558 97,256 99,234 101,919 99,514 101,811 117,700 1.04%
PBT 7,386 6,491 -461 -13,181 -2,553 1,415 3,656 59.60%
Tax -2,419 -1,005 1,188 -242 -329 -297 -3,060 -14.46%
NP 4,967 5,486 727 -13,423 -2,882 1,118 596 309.46%
-
NP to SH 4,114 4,537 644 -14,106 -3,054 906 596 261.25%
-
Tax Rate 32.75% 15.48% - - - 20.99% 83.70% -
Total Cost 114,591 91,770 98,507 115,342 102,396 100,693 117,104 -1.43%
-
Net Worth 197,304 192,046 168,648 187,017 203,040 206,366 168,192 11.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 197,304 192,046 168,648 187,017 203,040 206,366 168,192 11.19%
NOSH 83,959 83,863 84,324 83,864 83,901 83,888 84,096 -0.10%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.15% 5.64% 0.73% -13.17% -2.90% 1.10% 0.51% -
ROE 2.09% 2.36% 0.38% -7.54% -1.50% 0.44% 0.35% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 142.40 115.97 117.68 121.53 118.61 121.36 139.96 1.15%
EPS 4.90 5.41 0.77 -16.82 -3.64 1.08 0.71 261.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.29 2.00 2.23 2.42 2.46 2.00 11.31%
Adjusted Per Share Value based on latest NOSH - 83,864
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 140.39 114.20 116.52 119.68 116.85 119.55 138.21 1.04%
EPS 4.83 5.33 0.76 -16.56 -3.59 1.06 0.70 261.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3168 2.2551 1.9803 2.196 2.3842 2.4232 1.975 11.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.41 0.51 0.51 0.57 0.67 0.77 -
P/RPS 0.46 0.35 0.43 0.42 0.48 0.55 0.55 -11.20%
P/EPS 13.27 7.58 66.78 -3.03 -15.66 62.04 108.65 -75.28%
EY 7.54 13.20 1.50 -32.98 -6.39 1.61 0.92 304.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.18 0.26 0.23 0.24 0.27 0.39 -19.77%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 25/08/05 -
Price 0.81 0.53 0.50 0.50 0.56 0.58 0.75 -
P/RPS 0.57 0.46 0.42 0.41 0.47 0.48 0.54 3.66%
P/EPS 16.53 9.80 65.47 -2.97 -15.38 53.70 105.83 -70.89%
EY 6.05 10.21 1.53 -33.64 -6.50 1.86 0.94 244.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.25 0.22 0.23 0.24 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment