[L&G] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -23.98%
YoY- -65.59%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 52,949 28,713 11,907 44,202 28,421 14,342 6,010 324.88%
PBT 9,276 1,062 -1,444 13,878 15,418 6,527 1,592 222.76%
Tax -2,934 -1,856 -353 -3,665 -1,984 -481 -202 492.41%
NP 6,342 -794 -1,797 10,213 13,434 6,046 1,390 174.33%
-
NP to SH 5,899 -794 -1,797 10,213 13,434 6,046 1,390 161.43%
-
Tax Rate 31.63% 174.76% - 26.41% 12.87% 7.37% 12.69% -
Total Cost 46,607 29,507 13,704 33,989 14,987 8,296 4,620 364.91%
-
Net Worth 261,164 261,348 255,593 256,220 247,722 240,343 233,217 7.81%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 261,164 261,348 255,593 256,220 247,722 240,343 233,217 7.81%
NOSH 595,858 610,769 598,999 597,251 597,066 598,613 604,347 -0.93%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.98% -2.77% -15.09% 23.11% 47.27% 42.16% 23.13% -
ROE 2.26% -0.30% -0.70% 3.99% 5.42% 2.52% 0.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.89 4.70 1.99 7.40 4.76 2.40 0.99 330.30%
EPS 0.99 -0.13 -0.30 1.71 2.25 1.01 0.23 163.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 0.3859 8.83%
Adjusted Per Share Value based on latest NOSH - 596,481
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.78 0.97 0.40 1.49 0.96 0.48 0.20 327.75%
EPS 0.20 -0.03 -0.06 0.34 0.45 0.20 0.05 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0879 0.086 0.0862 0.0833 0.0808 0.0784 7.81%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.28 0.43 0.46 0.47 0.47 0.40 -
P/RPS 3.83 5.96 21.63 6.22 9.87 19.62 40.22 -79.05%
P/EPS 34.34 -215.38 -143.33 26.90 20.89 46.53 173.91 -65.99%
EY 2.91 -0.46 -0.70 3.72 4.79 2.15 0.58 192.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 1.01 1.07 1.13 1.17 1.04 -17.40%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 25/08/10 -
Price 0.39 0.34 0.32 0.44 0.44 0.47 0.46 -
P/RPS 4.39 7.23 16.10 5.95 9.24 19.62 46.26 -79.10%
P/EPS 39.39 -261.54 -106.67 25.73 19.56 46.53 200.00 -66.04%
EY 2.54 -0.38 -0.94 3.89 5.11 2.15 0.50 194.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.75 1.03 1.06 1.17 1.19 -17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment