[L&G] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 55.82%
YoY- -113.13%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 48,417 130,799 52,949 28,713 11,907 44,202 28,421 42.68%
PBT 13,649 43,499 9,276 1,062 -1,444 13,878 15,418 -7.81%
Tax -3,431 -10,379 -2,934 -1,856 -353 -3,665 -1,984 44.12%
NP 10,218 33,120 6,342 -794 -1,797 10,213 13,434 -16.68%
-
NP to SH 7,701 30,369 5,899 -794 -1,797 10,213 13,434 -31.01%
-
Tax Rate 25.14% 23.86% 31.63% 174.76% - 26.41% 12.87% -
Total Cost 38,199 97,679 46,607 29,507 13,704 33,989 14,987 86.69%
-
Net Worth 290,309 282,553 261,164 261,348 255,593 256,220 247,722 11.16%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 290,309 282,553 261,164 261,348 255,593 256,220 247,722 11.16%
NOSH 596,976 598,503 595,858 610,769 598,999 597,251 597,066 -0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 21.10% 25.32% 11.98% -2.77% -15.09% 23.11% 47.27% -
ROE 2.65% 10.75% 2.26% -0.30% -0.70% 3.99% 5.42% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.11 21.85 8.89 4.70 1.99 7.40 4.76 42.69%
EPS 1.29 5.08 0.99 -0.13 -0.30 1.71 2.25 -31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4863 0.4721 0.4383 0.4279 0.4267 0.429 0.4149 11.17%
Adjusted Per Share Value based on latest NOSH - 589,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.63 4.40 1.78 0.97 0.40 1.49 0.96 42.36%
EPS 0.26 1.02 0.20 -0.03 -0.06 0.34 0.45 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.095 0.0878 0.0879 0.086 0.0862 0.0833 11.15%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.38 0.34 0.34 0.28 0.43 0.46 0.47 -
P/RPS 4.69 1.56 3.83 5.96 21.63 6.22 9.87 -39.13%
P/EPS 29.46 6.70 34.34 -215.38 -143.33 26.90 20.89 25.78%
EY 3.39 14.92 2.91 -0.46 -0.70 3.72 4.79 -20.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.78 0.65 1.01 1.07 1.13 -21.91%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 30/05/12 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 -
Price 0.47 0.31 0.39 0.34 0.32 0.44 0.44 -
P/RPS 5.80 1.42 4.39 7.23 16.10 5.95 9.24 -26.70%
P/EPS 36.43 6.11 39.39 -261.54 -106.67 25.73 19.56 51.43%
EY 2.74 16.37 2.54 -0.38 -0.94 3.89 5.11 -34.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.66 0.89 0.79 0.75 1.03 1.06 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment