[L&G] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -143.6%
YoY- -124.94%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 24,236 16,806 11,907 15,781 14,079 8,332 6,010 152.70%
PBT 8,214 2,506 -1,444 -1,540 8,890 4,935 1,592 197.69%
Tax -1,078 -1,503 -353 -1,681 -1,503 -279 -202 204.45%
NP 7,136 1,003 -1,797 -3,221 7,387 4,656 1,390 196.71%
-
NP to SH 6,693 1,003 -1,797 -3,221 7,387 4,656 1,390 184.33%
-
Tax Rate 13.12% 59.98% - - 16.91% 5.65% 12.69% -
Total Cost 17,100 15,803 13,704 19,002 6,692 3,676 4,620 138.70%
-
Net Worth 261,923 252,460 255,593 255,890 249,176 239,664 233,217 8.02%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 261,923 252,460 255,593 255,890 249,176 239,664 233,217 8.02%
NOSH 597,589 589,999 598,999 596,481 600,569 596,923 604,347 -0.74%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 29.44% 5.97% -15.09% -20.41% 52.47% 55.88% 23.13% -
ROE 2.56% 0.40% -0.70% -1.26% 2.96% 1.94% 0.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.06 2.85 1.99 2.65 2.34 1.40 0.99 155.55%
EPS 1.12 0.17 -0.30 -0.54 1.23 0.78 0.23 186.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 0.3859 8.83%
Adjusted Per Share Value based on latest NOSH - 596,481
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.82 0.57 0.40 0.53 0.47 0.28 0.20 155.50%
EPS 0.23 0.03 -0.06 -0.11 0.25 0.16 0.05 175.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0849 0.086 0.0861 0.0838 0.0806 0.0784 8.06%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.28 0.43 0.46 0.47 0.47 0.40 -
P/RPS 8.38 9.83 21.63 17.39 20.05 33.67 40.22 -64.75%
P/EPS 30.36 164.71 -143.33 -85.19 38.21 60.26 173.91 -68.66%
EY 3.29 0.61 -0.70 -1.17 2.62 1.66 0.58 217.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 1.01 1.07 1.13 1.17 1.04 -17.40%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 25/08/10 -
Price 0.39 0.34 0.32 0.44 0.44 0.47 0.46 -
P/RPS 9.62 11.94 16.10 16.63 18.77 33.67 46.26 -64.79%
P/EPS 34.82 200.00 -106.67 -81.48 35.77 60.26 200.00 -68.72%
EY 2.87 0.50 -0.94 -1.23 2.80 1.66 0.50 219.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.75 1.03 1.06 1.17 1.19 -17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment