[GENTING] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 27.01%
YoY- 35.07%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,835,692 14,290,764 7,431,337 27,118,560 19,851,197 12,481,659 5,822,508 133.41%
PBT 3,062,149 2,198,945 1,380,447 3,567,037 2,701,486 1,310,483 568,003 206.51%
Tax -885,604 -704,675 -381,835 -1,299,805 -963,790 -567,859 -272,812 118.76%
NP 2,176,545 1,494,270 998,612 2,267,232 1,737,696 742,624 295,191 277.45%
-
NP to SH 1,052,323 828,521 588,866 929,201 779,102 258,584 98,036 384.50%
-
Tax Rate 28.92% 32.05% 27.66% 36.44% 35.68% 43.33% 48.03% -
Total Cost 18,659,147 12,796,494 6,432,725 24,851,328 18,113,501 11,739,035 5,527,317 124.53%
-
Net Worth 31,265,505 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 -1.05%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 231,025 231,036 - 577,590 231,036 231,036 - -
Div Payout % 21.95% 27.89% - 62.16% 29.65% 89.35% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 31,265,505 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 -1.05%
NOSH 3,850,431 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 -0.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.45% 10.46% 13.44% 8.36% 8.75% 5.95% 5.07% -
ROE 3.37% 2.41% 1.70% 2.76% 2.33% 0.78% 0.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 541.13 371.13 192.99 704.27 515.54 324.15 151.21 133.42%
EPS 27.33 21.52 15.29 24.13 20.23 6.72 2.55 384.01%
DPS 6.00 6.00 0.00 15.00 6.00 6.00 0.00 -
NAPS 8.12 8.94 8.98 8.75 8.69 8.64 8.25 -1.05%
Adjusted Per Share Value based on latest NOSH - 3,852,013
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 540.90 370.99 192.92 704.01 515.35 324.03 151.15 133.41%
EPS 27.32 21.51 15.29 24.12 20.23 6.71 2.55 383.89%
DPS 6.00 6.00 0.00 14.99 6.00 6.00 0.00 -
NAPS 8.1167 8.9367 8.9767 8.7468 8.6868 8.6368 8.247 -1.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 4.23 4.71 4.70 4.62 4.17 4.06 4.66 -
P/RPS 0.78 1.27 2.44 0.66 0.81 1.25 3.08 -59.87%
P/EPS 15.48 21.89 30.73 19.15 20.61 60.46 183.03 -80.64%
EY 6.46 4.57 3.25 5.22 4.85 1.65 0.55 414.39%
DY 1.42 1.27 0.00 3.25 1.44 1.48 0.00 -
P/NAPS 0.52 0.53 0.52 0.53 0.48 0.47 0.56 -4.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 3.75 4.31 4.85 4.77 4.36 4.41 4.33 -
P/RPS 0.69 1.16 2.51 0.68 0.85 1.36 2.86 -61.14%
P/EPS 13.72 20.03 31.71 19.77 21.55 65.67 170.07 -81.24%
EY 7.29 4.99 3.15 5.06 4.64 1.52 0.59 432.02%
DY 1.60 1.39 0.00 3.14 1.38 1.36 0.00 -
P/NAPS 0.46 0.48 0.54 0.55 0.50 0.51 0.52 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment