[GENTING] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 201.3%
YoY- 693.87%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 14,290,764 7,431,337 27,118,560 19,851,197 12,481,659 5,822,508 22,383,714 -25.87%
PBT 2,198,945 1,380,447 3,567,037 2,701,486 1,310,483 568,003 1,265,064 44.61%
Tax -704,675 -381,835 -1,299,805 -963,790 -567,859 -272,812 -1,220,643 -30.69%
NP 1,494,270 998,612 2,267,232 1,737,696 742,624 295,191 44,421 944.29%
-
NP to SH 828,521 588,866 929,201 779,102 258,584 98,036 -299,909 -
-
Tax Rate 32.05% 27.66% 36.44% 35.68% 43.33% 48.03% 96.49% -
Total Cost 12,796,494 6,432,725 24,851,328 18,113,501 11,739,035 5,527,317 22,339,293 -31.05%
-
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 231,036 - 577,590 231,036 231,036 - 616,096 -48.02%
Div Payout % 27.89% - 62.16% 29.65% 89.35% - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.46% 13.44% 8.36% 8.75% 5.95% 5.07% 0.20% -
ROE 2.41% 1.70% 2.76% 2.33% 0.78% 0.31% -0.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 371.13 192.99 704.27 515.54 324.15 151.21 581.30 -25.87%
EPS 21.52 15.29 24.13 20.23 6.72 2.55 -7.79 -
DPS 6.00 0.00 15.00 6.00 6.00 0.00 16.00 -48.02%
NAPS 8.94 8.98 8.75 8.69 8.64 8.25 8.23 5.67%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 370.99 192.92 704.01 515.35 324.03 151.15 581.09 -25.87%
EPS 21.51 15.29 24.12 20.23 6.71 2.55 -7.79 -
DPS 6.00 0.00 14.99 6.00 6.00 0.00 15.99 -48.00%
NAPS 8.9367 8.9767 8.7468 8.6868 8.6368 8.247 8.227 5.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.71 4.70 4.62 4.17 4.06 4.66 4.48 -
P/RPS 1.27 2.44 0.66 0.81 1.25 3.08 0.77 39.63%
P/EPS 21.89 30.73 19.15 20.61 60.46 183.03 -57.52 -
EY 4.57 3.25 5.22 4.85 1.65 0.55 -1.74 -
DY 1.27 0.00 3.25 1.44 1.48 0.00 3.57 -49.82%
P/NAPS 0.53 0.52 0.53 0.48 0.47 0.56 0.54 -1.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 4.31 4.85 4.77 4.36 4.41 4.33 4.71 -
P/RPS 1.16 2.51 0.68 0.85 1.36 2.86 0.81 27.07%
P/EPS 20.03 31.71 19.77 21.55 65.67 170.07 -60.47 -
EY 4.99 3.15 5.06 4.64 1.52 0.59 -1.65 -
DY 1.39 0.00 3.14 1.38 1.36 0.00 3.40 -44.94%
P/NAPS 0.48 0.54 0.55 0.50 0.51 0.52 0.57 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment