[GENTING] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 163.76%
YoY- 199.76%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 7,431,337 27,118,560 19,851,197 12,481,659 5,822,508 22,383,714 16,021,862 -40.05%
PBT 1,380,447 3,567,037 2,701,486 1,310,483 568,003 1,265,064 1,145,295 13.24%
Tax -381,835 -1,299,805 -963,790 -567,859 -272,812 -1,220,643 -849,566 -41.29%
NP 998,612 2,267,232 1,737,696 742,624 295,191 44,421 295,729 124.91%
-
NP to SH 588,866 929,201 779,102 258,584 98,036 -299,909 -131,191 -
-
Tax Rate 27.66% 36.44% 35.68% 43.33% 48.03% 96.49% 74.18% -
Total Cost 6,432,725 24,851,328 18,113,501 11,739,035 5,527,317 22,339,293 15,726,133 -44.86%
-
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 577,590 231,036 231,036 - 616,096 269,542 -
Div Payout % - 62.16% 29.65% 89.35% - 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.44% 8.36% 8.75% 5.95% 5.07% 0.20% 1.85% -
ROE 1.70% 2.76% 2.33% 0.78% 0.31% -0.95% -0.41% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 192.99 704.27 515.54 324.15 151.21 581.30 416.09 -40.05%
EPS 15.29 24.13 20.23 6.72 2.55 -7.79 -3.41 -
DPS 0.00 15.00 6.00 6.00 0.00 16.00 7.00 -
NAPS 8.98 8.75 8.69 8.64 8.25 8.23 8.41 4.46%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 191.68 699.49 512.04 321.95 150.18 577.36 413.27 -40.05%
EPS 15.19 23.97 20.10 6.67 2.53 -7.74 -3.38 -
DPS 0.00 14.90 5.96 5.96 0.00 15.89 6.95 -
NAPS 8.9191 8.6907 8.6311 8.5814 8.194 8.1742 8.353 4.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.70 4.62 4.17 4.06 4.66 4.48 4.48 -
P/RPS 2.44 0.66 0.81 1.25 3.08 0.77 1.08 72.09%
P/EPS 30.73 19.15 20.61 60.46 183.03 -57.52 -131.49 -
EY 3.25 5.22 4.85 1.65 0.55 -1.74 -0.76 -
DY 0.00 3.25 1.44 1.48 0.00 3.57 1.56 -
P/NAPS 0.52 0.53 0.48 0.47 0.56 0.54 0.53 -1.26%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 4.85 4.77 4.36 4.41 4.33 4.71 4.48 -
P/RPS 2.51 0.68 0.85 1.36 2.86 0.81 1.08 75.36%
P/EPS 31.71 19.77 21.55 65.67 170.07 -60.47 -131.49 -
EY 3.15 5.06 4.64 1.52 0.59 -1.65 -0.76 -
DY 0.00 3.14 1.38 1.36 0.00 3.40 1.56 -
P/NAPS 0.54 0.55 0.50 0.51 0.52 0.57 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment