[GKENT] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -130.69%
YoY- 78.08%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 166,802 137,122 69,614 125,593 91,613 60,486 27,856 228.67%
PBT 1,614 3,691 1,604 -8,571 -4,206 -3,296 23 1588.18%
Tax -393 -544 -435 8,571 4,206 3,296 7 -
NP 1,221 3,147 1,169 0 0 0 30 1075.25%
-
NP to SH 1,221 3,147 1,169 -8,923 -3,868 -2,215 30 1075.25%
-
Tax Rate 24.35% 14.74% 27.12% - - - -30.43% -
Total Cost 165,581 133,975 68,445 125,593 91,613 60,486 27,826 227.31%
-
Net Worth 63,997 66,652 66,073 63,258 70,096 72,706 66,749 -2.76%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 63,997 66,652 66,073 63,258 70,096 72,706 66,749 -2.76%
NOSH 84,206 84,369 84,710 84,344 84,454 84,541 75,000 8.00%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.73% 2.30% 1.68% 0.00% 0.00% 0.00% 0.11% -
ROE 1.91% 4.72% 1.77% -14.11% -5.52% -3.05% 0.04% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 198.09 162.52 82.18 148.90 108.48 71.55 37.14 204.33%
EPS 1.45 3.73 1.38 -10.57 -4.58 -2.62 0.04 988.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.78 0.75 0.83 0.86 0.89 -9.96%
Adjusted Per Share Value based on latest NOSH - 84,693
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 31.96 26.27 13.34 24.06 17.55 11.59 5.34 228.57%
EPS 0.23 0.60 0.22 -1.71 -0.74 -0.42 0.01 704.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1226 0.1277 0.1266 0.1212 0.1343 0.1393 0.1279 -2.77%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.44 0.57 0.51 0.68 0.84 1.22 1.58 -
P/RPS 0.22 0.35 0.62 0.46 0.77 1.71 4.25 -86.03%
P/EPS 30.34 15.28 36.96 -6.43 -18.34 -46.56 3,950.00 -96.07%
EY 3.30 6.54 2.71 -15.56 -5.45 -2.15 0.03 2176.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.65 0.91 1.01 1.42 1.78 -52.55%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 18/09/01 26/06/01 30/03/01 20/12/00 26/09/00 27/06/00 -
Price 0.49 0.40 0.45 0.50 0.79 0.89 1.26 -
P/RPS 0.25 0.25 0.55 0.34 0.73 1.24 3.39 -82.33%
P/EPS 33.79 10.72 32.61 -4.73 -17.25 -33.97 3,150.00 -95.09%
EY 2.96 9.33 3.07 -21.16 -5.80 -2.94 0.03 2017.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.58 0.67 0.95 1.03 1.42 -41.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment