[GKENT] YoY Quarter Result on 30-Apr-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 123.13%
YoY- 3796.67%
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 22,343 26,528 19,978 69,614 27,856 -5.36%
PBT 2,744 -441 -1,737 1,604 23 230.22%
Tax -506 -647 1,737 -435 7 -
NP 2,238 -1,088 0 1,169 30 193.67%
-
NP to SH 2,238 -1,088 -1,939 1,169 30 193.67%
-
Tax Rate 18.44% - - 27.12% -30.43% -
Total Cost 20,105 27,616 19,978 68,445 27,826 -7.79%
-
Net Worth 89,059 7,666 8,430 66,073 66,749 7.46%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 89,059 7,666 8,430 66,073 66,749 7.46%
NOSH 158,723 84,341 84,304 84,710 75,000 20.59%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 10.02% -4.10% 0.00% 1.68% 0.11% -
ROE 2.51% -14.19% -23.00% 1.77% 0.04% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 14.08 31.45 23.70 82.18 37.14 -21.51%
EPS 1.41 -1.29 -2.30 1.38 0.04 143.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5611 0.0909 0.10 0.78 0.89 -10.88%
Adjusted Per Share Value based on latest NOSH - 84,710
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.28 5.08 3.83 13.34 5.34 -5.37%
EPS 0.43 -0.21 -0.37 0.22 0.01 155.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.0147 0.0162 0.1266 0.1279 7.46%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.80 0.23 0.43 0.51 1.58 -
P/RPS 5.68 0.73 1.81 0.62 4.25 7.51%
P/EPS 56.74 -17.83 -18.70 36.96 3,950.00 -65.35%
EY 1.76 -5.61 -5.35 2.71 0.03 176.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.53 4.30 0.65 1.78 -5.32%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/06/04 01/08/03 28/06/02 26/06/01 27/06/00 -
Price 0.80 0.47 0.34 0.45 1.26 -
P/RPS 5.68 1.49 1.43 0.55 3.39 13.76%
P/EPS 56.74 -36.43 -14.78 32.61 3,150.00 -63.33%
EY 1.76 -2.74 -6.76 3.07 0.03 176.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 5.17 3.40 0.58 1.42 0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment