[BJASSET] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -299.14%
YoY- 87.44%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 73,855 312,690 264,201 187,648 79,933 356,358 270,533 -57.88%
PBT 643 -12,493 3,165 -16,987 -3,776 8,213 30,348 -92.32%
Tax -1,330 -16,730 -5,927 -3,287 -1,368 -20,108 -4,810 -57.52%
NP -687 -29,223 -2,762 -20,274 -5,144 -11,895 25,538 -
-
NP to SH -300 -32,616 -2,762 -19,382 -4,856 -11,115 25,550 -
-
Tax Rate 206.84% - 187.27% - - 244.83% 15.85% -
Total Cost 74,542 341,913 266,963 207,922 85,077 368,253 244,995 -54.73%
-
Net Worth 2,277,417 2,328,026 2,327,470 2,245,103 2,238,497 2,121,954 2,210,630 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,277,417 2,328,026 2,327,470 2,245,103 2,238,497 2,121,954 2,210,630 2.00%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 1,184,390 1,122,727 1,110,869 74.30%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.93% -9.35% -1.05% -10.80% -6.44% -3.34% 9.44% -
ROE -0.01% -1.40% -0.12% -0.86% -0.22% -0.52% 1.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.95 12.22 10.56 7.52 6.75 31.74 24.35 -75.48%
EPS -0.01 -1.30 -0.11 -0.78 -0.41 -0.99 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.93 0.90 1.89 1.89 1.99 -40.61%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.89 12.22 10.33 7.33 3.12 13.93 10.57 -57.84%
EPS -0.01 -1.27 -0.11 -0.76 -0.19 -0.43 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8902 0.91 0.9098 0.8776 0.875 0.8294 0.8641 2.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.30 0.38 0.43 0.465 1.15 1.25 0.925 -
P/RPS 10.17 3.11 4.07 6.18 17.04 3.94 3.80 92.64%
P/EPS -2,502.66 -29.81 -389.62 -59.85 -280.49 -126.26 40.22 -
EY -0.04 -3.36 -0.26 -1.67 -0.36 -0.79 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.46 0.52 0.61 0.66 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 21/05/18 27/02/18 28/11/17 24/08/17 25/05/17 -
Price 0.29 0.305 0.495 0.475 0.47 1.19 1.40 -
P/RPS 9.83 2.50 4.69 6.31 6.96 3.75 5.75 42.92%
P/EPS -2,419.23 -23.92 -448.52 -61.13 -114.63 -120.20 60.87 -
EY -0.04 -4.18 -0.22 -1.64 -0.87 -0.83 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.53 0.53 0.25 0.63 0.70 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment