[GUH] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 77.2%
YoY- -4.24%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 78,777 309,272 232,581 152,566 70,215 272,769 204,924 -47.16%
PBT 11,827 49,898 36,720 25,899 14,664 53,471 40,873 -56.28%
Tax -2,312 -6,126 -4,496 -3,455 -1,998 -3,089 -3,269 -20.63%
NP 9,515 43,772 32,224 22,444 12,666 50,382 37,604 -60.02%
-
NP to SH 9,515 43,772 32,224 22,444 12,666 50,382 37,604 -60.02%
-
Tax Rate 19.55% 12.28% 12.24% 13.34% 13.63% 5.78% 8.00% -
Total Cost 69,262 265,500 200,357 130,122 57,549 222,387 167,320 -44.48%
-
Net Worth 396,458 397,743 385,066 385,914 375,514 388,550 378,681 3.10%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 11,104 11,146 11,171 - 8,634 8,806 -
Div Payout % - 25.37% 34.59% 49.77% - 17.14% 23.42% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 396,458 397,743 385,066 385,914 375,514 388,550 378,681 3.10%
NOSH 198,229 201,900 202,666 203,113 202,980 215,861 220,163 -6.76%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.08% 14.15% 13.85% 14.71% 18.04% 18.47% 18.35% -
ROE 2.40% 11.01% 8.37% 5.82% 3.37% 12.97% 9.93% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.74 153.18 114.76 75.11 34.59 126.36 93.08 -43.32%
EPS 4.80 21.68 15.90 11.05 6.24 23.34 17.08 -57.12%
DPS 0.00 5.50 5.50 5.50 0.00 4.00 4.00 -
NAPS 2.00 1.97 1.90 1.90 1.85 1.80 1.72 10.58%
Adjusted Per Share Value based on latest NOSH - 202,863
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 27.93 109.64 82.46 54.09 24.89 96.70 72.65 -47.15%
EPS 3.37 15.52 11.42 7.96 4.49 17.86 13.33 -60.05%
DPS 0.00 3.94 3.95 3.96 0.00 3.06 3.12 -
NAPS 1.4055 1.4101 1.3652 1.3682 1.3313 1.3775 1.3425 3.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.17 1.17 1.16 1.10 1.20 0.91 0.88 -
P/RPS 2.94 0.76 1.01 1.46 3.47 0.72 0.95 112.51%
P/EPS 24.37 5.40 7.30 9.95 19.23 3.90 5.15 182.12%
EY 4.10 18.53 13.71 10.05 5.20 25.65 19.41 -64.56%
DY 0.00 4.70 4.74 5.00 0.00 4.40 4.55 -
P/NAPS 0.59 0.59 0.61 0.58 0.65 0.51 0.51 10.21%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 18/02/11 29/11/10 16/08/10 19/05/10 23/02/10 11/11/09 -
Price 1.28 1.22 1.16 1.15 1.16 1.01 0.83 -
P/RPS 3.22 0.80 1.01 1.53 3.35 0.80 0.89 135.85%
P/EPS 26.67 5.63 7.30 10.41 18.59 4.33 4.86 211.44%
EY 3.75 17.77 13.71 9.61 5.38 23.11 20.58 -67.89%
DY 0.00 4.51 4.74 4.78 0.00 3.96 4.82 -
P/NAPS 0.64 0.62 0.61 0.61 0.63 0.56 0.48 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment