[GUH] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -22.8%
YoY- -48.8%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 78,777 76,691 80,015 82,351 70,215 67,845 77,663 0.95%
PBT 11,827 13,178 10,821 11,235 14,664 12,598 15,688 -17.18%
Tax -2,312 -1,630 -1,041 -1,457 -1,998 180 -1,521 32.23%
NP 9,515 11,548 9,780 9,778 12,666 12,778 14,167 -23.32%
-
NP to SH 9,515 11,548 9,780 9,778 12,666 12,778 14,167 -23.32%
-
Tax Rate 19.55% 12.37% 9.62% 12.97% 13.63% -1.43% 9.70% -
Total Cost 69,262 65,143 70,235 72,573 57,549 55,067 63,496 5.97%
-
Net Worth 396,458 392,911 383,925 385,439 375,514 365,666 359,929 6.66%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 11,157 - - - -
Div Payout % - - - 114.11% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 396,458 392,911 383,925 385,439 375,514 365,666 359,929 6.66%
NOSH 198,229 199,447 202,066 202,863 202,980 203,147 209,261 -3.54%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.08% 15.06% 12.22% 11.87% 18.04% 18.83% 18.24% -
ROE 2.40% 2.94% 2.55% 2.54% 3.37% 3.49% 3.94% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.74 38.45 39.60 40.59 34.59 33.40 37.11 4.67%
EPS 4.80 5.79 4.84 4.82 6.24 6.29 6.77 -20.50%
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 2.00 1.97 1.90 1.90 1.85 1.80 1.72 10.58%
Adjusted Per Share Value based on latest NOSH - 202,863
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 27.93 27.19 28.37 29.20 24.89 24.05 27.53 0.96%
EPS 3.37 4.09 3.47 3.47 4.49 4.53 5.02 -23.35%
DPS 0.00 0.00 0.00 3.96 0.00 0.00 0.00 -
NAPS 1.4055 1.393 1.3611 1.3665 1.3313 1.2964 1.276 6.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.17 1.17 1.16 1.10 1.20 0.91 0.88 -
P/RPS 2.94 3.04 2.93 2.71 3.47 2.72 2.37 15.46%
P/EPS 24.37 20.21 23.97 22.82 19.23 14.47 13.00 52.09%
EY 4.10 4.95 4.17 4.38 5.20 6.91 7.69 -34.27%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.61 0.58 0.65 0.51 0.51 10.21%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 18/02/11 29/11/10 16/08/10 19/05/10 23/02/10 11/11/09 -
Price 1.28 1.22 1.16 1.15 1.16 1.01 0.83 -
P/RPS 3.22 3.17 2.93 2.83 3.35 3.02 2.24 27.39%
P/EPS 26.67 21.07 23.97 23.86 18.59 16.06 12.26 67.96%
EY 3.75 4.75 4.17 4.19 5.38 6.23 8.16 -40.47%
DY 0.00 0.00 0.00 4.78 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.61 0.61 0.63 0.56 0.48 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment