[GPERAK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -86.52%
YoY- 81.0%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,934 24,506 18,768 12,411 5,485 25,638 20,293 -51.22%
PBT -5,416 -34,138 -16,364 -10,743 -5,757 -82,577 -77,211 -83.07%
Tax 5,416 34,138 16,364 10,743 5,757 82,577 77,211 -83.07%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,416 -34,191 -16,364 -10,747 -5,762 -82,577 -77,216 -83.07%
-
Tax Rate - - - - - - - -
Total Cost 6,934 24,506 18,768 12,411 5,485 25,638 20,293 -51.22%
-
Net Worth 403,645 409,473 427,666 432,438 437,912 440,079 445,181 -6.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 403,645 409,473 427,666 432,438 437,912 440,079 445,181 -6.33%
NOSH 255,471 255,920 256,087 255,880 256,088 255,860 255,851 -0.09%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.34% -8.35% -3.83% -2.49% -1.32% -18.76% -17.34% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.71 9.58 7.33 4.85 2.14 10.02 7.93 -51.21%
EPS -2.12 -13.36 -6.39 -4.20 -2.25 -32.27 -30.18 -83.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.67 1.69 1.71 1.72 1.74 -6.24%
Adjusted Per Share Value based on latest NOSH - 255,641
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.08 3.80 2.91 1.93 0.85 3.98 3.15 -51.10%
EPS -0.84 -5.30 -2.54 -1.67 -0.89 -12.81 -11.98 -83.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6261 0.6352 0.6634 0.6708 0.6793 0.6827 0.6906 -6.34%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment