[GPERAK] QoQ TTM Result on 30-Sep-2001 [#2]

Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 57.56%
YoY- 37.18%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 25,979 24,530 24,082 24,354 23,462 25,638 32,943 -14.68%
PBT -33,520 -33,861 -21,728 -36,590 -86,202 -82,577 -79,454 -43.83%
Tax 11 5,768 11,128 31,774 86,202 82,577 79,454 -99.73%
NP -33,509 -28,093 -10,600 -4,816 0 0 0 -
-
NP to SH -33,509 -33,855 -21,728 -36,590 -86,212 -82,582 -78,721 -43.50%
-
Tax Rate - - - - - - - -
Total Cost 59,488 52,623 34,682 29,170 23,462 25,638 32,943 48.45%
-
Net Worth 403,645 409,228 426,381 432,033 437,912 440,287 445,155 -6.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 403,645 409,228 426,381 432,033 437,912 440,287 445,155 -6.33%
NOSH 255,471 255,767 255,318 255,641 256,088 255,981 255,836 -0.09%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -128.98% -114.53% -44.02% -19.77% 0.00% 0.00% 0.00% -
ROE -8.30% -8.27% -5.10% -8.47% -19.69% -18.76% -17.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.17 9.59 9.43 9.53 9.16 10.02 12.88 -14.60%
EPS -13.12 -13.24 -8.51 -14.31 -33.66 -32.26 -30.77 -43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.67 1.69 1.71 1.72 1.74 -6.24%
Adjusted Per Share Value based on latest NOSH - 255,641
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.03 3.81 3.74 3.78 3.64 3.98 5.11 -14.67%
EPS -5.20 -5.25 -3.37 -5.68 -13.37 -12.81 -12.21 -43.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6261 0.6348 0.6614 0.6702 0.6793 0.683 0.6905 -6.33%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 27/02/02 04/12/01 05/09/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment