[HEXZA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 211.52%
YoY- -30.05%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 12,477 60,011 47,769 31,301 17,879 77,169 58,416 -64.23%
PBT 1,400 7,077 5,183 2,489 1,056 7,100 4,469 -53.84%
Tax -258 -1,059 -768 -302 -229 -1,109 -816 -53.55%
NP 1,142 6,018 4,415 2,187 827 5,991 3,653 -53.90%
-
NP to SH 1,192 6,116 4,398 2,109 677 5,930 3,793 -53.74%
-
Tax Rate 18.43% 14.96% 14.82% 12.13% 21.69% 15.62% 18.26% -
Total Cost 11,335 53,993 43,354 29,114 17,052 71,178 54,763 -64.97%
-
Net Worth 344,653 346,657 284,539 238,452 248,471 252,478 284,539 13.61%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 10,019 - - - 8,015 - -
Div Payout % - 163.82% - - - 135.16% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 344,653 346,657 284,539 238,452 248,471 252,478 284,539 13.61%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.15% 10.03% 9.24% 6.99% 4.63% 7.76% 6.25% -
ROE 0.35% 1.76% 1.55% 0.88% 0.27% 2.35% 1.33% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.23 29.95 23.84 15.62 8.92 38.51 29.15 -64.21%
EPS 0.60 3.10 2.20 1.10 0.30 3.00 1.90 -53.59%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.72 1.73 1.42 1.19 1.24 1.26 1.42 13.61%
Adjusted Per Share Value based on latest NOSH - 200,380
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.23 29.95 23.84 15.62 8.92 38.51 29.15 -64.21%
EPS 0.60 3.10 2.20 1.10 0.30 3.00 1.90 -53.59%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.72 1.73 1.42 1.19 1.24 1.26 1.42 13.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.945 0.785 0.74 0.785 0.82 0.825 0.93 -
P/RPS 15.18 2.62 3.10 5.03 9.19 2.14 3.19 182.64%
P/EPS 158.86 25.72 33.72 74.58 242.71 27.88 49.13 118.50%
EY 0.63 3.89 2.97 1.34 0.41 3.59 2.04 -54.27%
DY 0.00 6.37 0.00 0.00 0.00 4.85 0.00 -
P/NAPS 0.55 0.45 0.52 0.66 0.66 0.65 0.65 -10.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 28/08/23 17/05/23 24/02/23 25/11/22 26/08/22 27/05/22 -
Price 1.00 0.84 0.73 0.795 0.85 0.84 0.91 -
P/RPS 16.06 2.80 3.06 5.09 9.53 2.18 3.12 197.82%
P/EPS 168.10 27.52 33.26 75.53 251.58 28.38 48.07 130.21%
EY 0.59 3.63 3.01 1.32 0.40 3.52 2.08 -56.79%
DY 0.00 5.95 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.58 0.49 0.51 0.67 0.69 0.67 0.64 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment