[HUMEINDx] QoQ Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -92.2%
YoY- -74.47%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 607,779 449,941 314,130 164,072 589,730 434,302 289,849 64.04%
PBT 38,446 24,483 19,393 11,062 78,234 58,368 42,876 -7.03%
Tax -8,614 -7,107 -6,305 -3,774 7,498 4,656 7,871 -
NP 29,832 17,376 13,088 7,288 85,732 63,024 50,747 -29.89%
-
NP to SH 27,899 15,603 11,933 6,504 83,425 63,024 50,747 -32.96%
-
Tax Rate 22.41% 29.03% 32.51% 34.12% -9.58% -7.98% -18.36% -
Total Cost 577,947 432,565 301,042 156,784 503,998 371,278 239,102 80.40%
-
Net Worth 638,740 639,557 650,053 594,968 660,847 588,425 604,855 3.71%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 36,709 36,756 23,939 24,020 50,834 51,085 22,824 37.39%
Div Payout % 131.58% 235.57% 200.62% 369.32% 60.93% 81.06% 44.98% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 638,740 639,557 650,053 594,968 660,847 588,425 604,855 3.71%
NOSH 183,546 183,780 184,151 184,772 188,275 189,204 190,206 -2.35%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.91% 3.86% 4.17% 4.44% 14.54% 14.51% 17.51% -
ROE 4.37% 2.44% 1.84% 1.09% 12.62% 10.71% 8.39% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 331.13 244.82 170.58 88.80 313.23 229.54 152.39 68.00%
EPS 15.20 8.49 6.48 3.52 44.31 33.31 26.68 -31.34%
DPS 20.00 20.00 13.00 13.00 27.00 27.00 12.00 40.70%
NAPS 3.48 3.48 3.53 3.22 3.51 3.11 3.18 6.21%
Adjusted Per Share Value based on latest NOSH - 184,772
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 342.92 253.87 177.24 92.57 332.74 245.04 163.54 64.04%
EPS 15.74 8.80 6.73 3.67 47.07 35.56 28.63 -32.96%
DPS 20.71 20.74 13.51 13.55 28.68 28.82 12.88 37.36%
NAPS 3.6039 3.6085 3.6678 3.357 3.7287 3.32 3.4127 3.71%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 22/02/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment