[IJM] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 39.77%
YoY- -40.18%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,021,736 2,308,511 879,803 6,605,101 4,558,148 3,117,786 1,543,558 88.79%
PBT 533,363 254,831 93,152 517,765 421,199 257,611 143,400 139.10%
Tax -154,600 -82,164 -43,399 -189,579 -170,877 -92,988 -62,929 81.57%
NP 378,763 172,667 49,753 328,186 250,322 164,623 80,471 179.54%
-
NP to SH 245,285 100,786 1,271 250,590 179,293 129,526 59,424 156.21%
-
Tax Rate 28.99% 32.24% 46.59% 36.61% 40.57% 36.10% 43.88% -
Total Cost 3,642,973 2,135,844 830,050 6,276,915 4,307,826 2,953,163 1,463,087 83.19%
-
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 72,625 72,616 - 108,883 72,589 72,588 - -
Div Payout % 29.61% 72.05% - 43.45% 40.49% 56.04% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
NOSH 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 3,639,266 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.42% 7.48% 5.66% 4.97% 5.49% 5.28% 5.21% -
ROE 2.50% 1.04% 0.01% 2.61% 1.87% 1.35% 0.62% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 110.75 63.58 24.24 181.99 125.59 85.90 42.56 88.64%
EPS 6.76 2.78 0.04 6.91 4.94 3.57 1.64 155.97%
DPS 2.00 2.00 0.00 3.00 2.00 2.00 0.00 -
NAPS 2.70 2.67 2.65 2.65 2.64 2.65 2.63 1.75%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 114.89 65.95 25.13 188.68 130.21 89.06 44.09 88.81%
EPS 7.01 2.88 0.04 7.16 5.12 3.70 1.70 156.04%
DPS 2.07 2.07 0.00 3.11 2.07 2.07 0.00 -
NAPS 2.8008 2.7693 2.7475 2.7475 2.7372 2.7475 2.7245 1.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.73 1.44 1.81 1.59 2.17 2.19 2.40 -
P/RPS 1.56 2.26 7.47 0.87 1.73 2.55 5.64 -57.38%
P/EPS 25.61 51.88 5,168.61 23.03 43.93 61.37 146.46 -68.56%
EY 3.90 1.93 0.02 4.34 2.28 1.63 0.68 218.71%
DY 1.16 1.39 0.00 1.89 0.92 0.91 0.00 -
P/NAPS 0.64 0.54 0.68 0.60 0.82 0.83 0.91 -20.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 -
Price 1.62 1.60 1.23 1.80 2.15 2.09 2.19 -
P/RPS 1.46 2.52 5.07 0.99 1.71 2.43 5.15 -56.67%
P/EPS 23.98 57.64 3,512.37 26.07 43.52 58.56 133.65 -68.02%
EY 4.17 1.73 0.03 3.84 2.30 1.71 0.75 212.21%
DY 1.23 1.25 0.00 1.67 0.93 0.96 0.00 -
P/NAPS 0.60 0.60 0.46 0.68 0.81 0.79 0.83 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment