[INSAS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[INSAS] INSAS BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 103.76%
YoY- 385.48%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 135,319 101,997 69,781 36,138 126,971 96,347 67,305 59.50%
PBT -77,862 -62,108 -67,686 4,100 -39,245 -34,427 -23,106 125.26%
Tax 77,862 62,108 67,686 -2,390 39,245 34,427 23,106 125.26%
NP 0 0 0 1,710 0 0 0 -
-
NP to SH -86,155 -72,325 -74,321 1,710 -45,522 -39,995 -27,346 115.36%
-
Tax Rate - - - 58.29% - - - -
Total Cost 135,319 101,997 69,781 34,428 126,971 96,347 67,305 59.50%
-
Net Worth 544,267 556,822 556,943 622,928 625,049 631,499 649,622 -11.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 544,267 556,822 556,943 622,928 625,049 631,499 649,622 -11.15%
NOSH 618,485 618,691 618,825 610,714 618,860 619,117 618,687 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 4.73% 0.00% 0.00% 0.00% -
ROE -15.83% -12.99% -13.34% 0.27% -7.28% -6.33% -4.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.88 16.49 11.28 5.92 20.52 15.56 10.88 59.52%
EPS -13.93 -11.69 -12.01 0.28 -7.35 -6.46 -4.42 115.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.90 1.02 1.01 1.02 1.05 -11.13%
Adjusted Per Share Value based on latest NOSH - 610,714
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.41 15.38 10.52 5.45 19.15 14.53 10.15 59.51%
EPS -12.99 -10.91 -11.21 0.26 -6.86 -6.03 -4.12 115.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8207 0.8397 0.8399 0.9394 0.9426 0.9523 0.9796 -11.15%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.47 0.43 0.40 0.29 0.31 0.29 0.36 -
P/RPS 2.15 2.61 3.55 4.90 1.51 1.86 3.31 -25.05%
P/EPS -3.37 -3.68 -3.33 103.57 -4.21 -4.49 -8.14 -44.54%
EY -29.64 -27.19 -30.03 0.97 -23.73 -22.28 -12.28 80.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.44 0.28 0.31 0.28 0.34 34.55%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 11/12/01 30/08/01 31/05/01 28/02/01 -
Price 0.42 0.54 0.40 0.41 0.37 0.33 0.38 -
P/RPS 1.92 3.28 3.55 6.93 1.80 2.12 3.49 -32.93%
P/EPS -3.02 -4.62 -3.33 146.43 -5.03 -5.11 -8.60 -50.32%
EY -33.17 -21.65 -30.03 0.68 -19.88 -19.58 -11.63 101.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.60 0.44 0.40 0.37 0.32 0.36 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment