[BJCORP] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -133.16%
YoY- -9.83%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 5,552,627 3,947,568 2,124,548 8,241,507 6,211,369 4,263,488 2,153,463 87.71%
PBT 112,332 147,424 55,233 -357,550 4,908 38,224 14,605 288.19%
Tax -309,359 -258,298 -118,306 -294,023 -284,358 -226,217 -14,605 661.30%
NP -197,027 -110,874 -63,073 -651,573 -279,450 -187,993 0 -
-
NP to SH -197,027 -110,874 -63,073 -651,573 -279,450 -187,993 -91,556 66.45%
-
Tax Rate 275.40% 175.21% 214.19% - 5,793.77% 591.82% 100.00% -
Total Cost 5,749,654 4,058,442 2,187,621 8,893,080 6,490,819 4,451,481 2,153,463 92.11%
-
Net Worth -1,004,163 -920,703 -1,669,411 -1,577,489 -1,252,055 -1,161,661 -1,063,907 -3.76%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth -1,004,163 -920,703 -1,669,411 -1,577,489 -1,252,055 -1,161,661 -1,063,907 -3.76%
NOSH 1,498,304 1,498,297 1,498,171 1,498,090 1,498,391 1,497,952 1,498,461 -0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -3.55% -2.81% -2.97% -7.91% -4.50% -4.41% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 370.59 263.47 141.81 550.13 414.54 284.62 143.71 87.72%
EPS -13.15 -7.40 -4.21 -43.49 -18.65 -12.55 -6.11 66.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6702 -0.6145 -1.1143 -1.053 -0.8356 -0.7755 -0.71 -3.76%
Adjusted Per Share Value based on latest NOSH - 1,497,821
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 94.94 67.50 36.33 140.92 106.20 72.90 36.82 87.71%
EPS -3.37 -1.90 -1.08 -11.14 -4.78 -3.21 -1.57 66.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1717 -0.1574 -0.2854 -0.2697 -0.2141 -0.1986 -0.1819 -3.76%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.16 0.15 0.20 0.29 0.22 0.18 0.25 -
P/RPS 0.04 0.06 0.14 0.05 0.05 0.06 0.17 -61.78%
P/EPS -1.22 -2.03 -4.75 -0.67 -1.18 -1.43 -4.09 -55.25%
EY -82.19 -49.33 -21.05 -149.98 -84.77 -69.72 -24.44 123.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 31/12/02 23/10/02 25/07/02 29/03/02 28/12/01 28/09/01 -
Price 0.14 0.13 0.14 0.20 0.20 0.21 0.17 -
P/RPS 0.04 0.05 0.10 0.04 0.05 0.07 0.12 -51.82%
P/EPS -1.06 -1.76 -3.33 -0.46 -1.07 -1.67 -2.78 -47.32%
EY -93.93 -56.92 -30.07 -217.47 -93.25 -59.76 -35.94 89.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment