[JOHAN] QoQ Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
06-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 75.83%
YoY- -134.11%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 221,862 165,805 110,233 55,450 204,491 150,376 120,508 50.04%
PBT -47,968 -55,741 -20,507 -8,250 -26,461 -9,228 -1,295 1003.90%
Tax 34,691 28,225 4,266 4,664 9,838 10,145 9,267 140.51%
NP -13,277 -27,516 -16,241 -3,586 -16,623 917 7,972 -
-
NP to SH -13,135 -27,529 -16,551 -3,961 -16,387 747 7,782 -
-
Tax Rate - - - - - - - -
Total Cost 235,139 193,321 126,474 59,036 221,114 149,459 112,536 63.21%
-
Net Worth 206,557 200,924 206,665 220,996 205,660 16,633,200 20,488,547 -95.29%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 206,557 200,924 206,665 220,996 205,660 16,633,200 20,488,547 -95.29%
NOSH 621,226 622,828 634,137 682,931 633,775 497,999 607,968 1.44%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin -5.98% -16.60% -14.73% -6.47% -8.13% 0.61% 6.62% -
ROE -6.36% -13.70% -8.01% -1.79% -7.97% 0.00% 0.04% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 35.71 26.62 17.38 8.12 32.27 30.20 19.82 47.90%
EPS -2.11 -4.42 -2.66 -0.64 -2.63 0.14 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3226 0.3259 0.3236 0.3245 33.40 33.70 -95.36%
Adjusted Per Share Value based on latest NOSH - 682,931
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 18.99 14.20 9.44 4.75 17.51 12.87 10.32 49.99%
EPS -1.12 -2.36 -1.42 -0.34 -1.40 0.06 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.172 0.1769 0.1892 0.1761 14.2404 17.5411 -95.29%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.115 0.145 0.175 0.185 0.195 0.22 0.215 -
P/RPS 0.32 0.54 1.01 2.28 0.60 0.73 1.08 -55.45%
P/EPS -5.44 -3.28 -6.70 -31.90 -7.54 146.67 16.80 -
EY -18.39 -30.48 -14.91 -3.14 -13.26 0.68 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.54 0.57 0.60 0.01 0.01 963.08%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 08/12/15 14/09/15 06/07/15 24/03/15 18/12/14 11/09/14 -
Price 0.115 0.14 0.13 0.16 0.195 0.175 0.25 -
P/RPS 0.32 0.53 0.75 1.97 0.60 0.58 1.26 -59.79%
P/EPS -5.44 -3.17 -4.98 -27.59 -7.54 116.67 19.53 -
EY -18.39 -31.57 -20.08 -3.63 -13.26 0.86 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.40 0.49 0.60 0.01 0.01 963.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment