[JOHAN] YoY Quarter Result on 31-Oct-2015 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
08-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 12.8%
YoY- -56.05%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 25,151 31,614 47,936 55,572 50,009 62,350 72,800 -16.22%
PBT -20,868 1,134 2,479 -35,234 -6,546 -4,884 -6,359 21.89%
Tax -320 -135 -92 23,959 -509 -4,177 -483 -6.62%
NP -21,188 999 2,387 -11,275 -7,055 -9,061 -6,842 20.72%
-
NP to SH -20,964 1,199 2,728 -10,978 -7,035 -9,056 -7,089 19.79%
-
Tax Rate - 11.90% 3.71% - - - - -
Total Cost 46,339 30,615 45,549 66,847 57,064 71,411 79,642 -8.62%
-
Net Worth 95,124 199,031 197,163 195,663 20,793,717 201,177 217,395 -12.86%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 95,124 199,031 197,163 195,663 20,793,717 201,177 217,395 -12.86%
NOSH 622,948 622,948 622,948 606,519 622,566 620,342 621,842 0.02%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -84.24% 3.16% 4.98% -20.29% -14.11% -14.53% -9.40% -
ROE -22.04% 0.60% 1.38% -5.61% -0.03% -4.50% -3.26% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 4.04 5.07 7.70 9.16 8.03 10.05 11.71 -16.24%
EPS -3.37 0.19 0.44 -1.81 -1.13 -1.45 -1.11 20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.3195 0.3165 0.3226 33.40 0.3243 0.3496 -12.88%
Adjusted Per Share Value based on latest NOSH - 606,519
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 2.15 2.71 4.10 4.76 4.28 5.34 6.23 -16.24%
EPS -1.79 0.10 0.23 -0.94 -0.60 -0.78 -0.61 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.1704 0.1688 0.1675 17.8024 0.1722 0.1861 -12.86%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.095 0.28 0.19 0.145 0.22 0.165 0.19 -
P/RPS 2.35 5.52 2.47 1.58 2.74 1.64 1.62 6.39%
P/EPS -2.82 145.48 43.39 -8.01 -19.47 -11.30 -16.67 -25.62%
EY -35.42 0.69 2.30 -12.48 -5.14 -8.85 -6.00 34.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.88 0.60 0.45 0.01 0.51 0.54 2.32%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 21/12/18 06/12/17 15/12/16 08/12/15 18/12/14 13/12/13 13/12/12 -
Price 0.075 0.28 0.17 0.14 0.175 0.16 0.17 -
P/RPS 1.86 5.52 2.21 1.53 2.18 1.59 1.45 4.23%
P/EPS -2.23 145.48 38.82 -7.73 -15.49 -10.96 -14.91 -27.13%
EY -44.87 0.69 2.58 -12.93 -6.46 -9.12 -6.71 37.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.88 0.54 0.43 0.01 0.49 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment