[ECOFIRS] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
12-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 55.75%
YoY- -3.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 24,015 16,177 149,793 125,696 82,395 33,911 221,088 -77.14%
PBT 2,349 179 22,685 20,784 11,939 2,637 33,062 -82.76%
Tax -145 -7 -6,340 -5,806 -2,322 -1,139 -8,868 -93.50%
NP 2,204 172 16,345 14,978 9,617 1,498 24,194 -79.66%
-
NP to SH 2,196 176 16,289 14,988 9,623 1,501 23,759 -79.46%
-
Tax Rate 6.17% 3.91% 27.95% 27.93% 19.45% 43.19% 26.82% -
Total Cost 21,811 16,005 133,448 110,718 72,778 32,413 196,894 -76.84%
-
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
NOSH 808,605 808,605 808,605 808,605 808,605 804,690 803,162 0.45%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 9.18% 1.06% 10.91% 11.92% 11.67% 4.42% 10.94% -
ROE 0.62% 0.05% 4.76% 4.31% 2.81% 0.45% 7.18% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 3.02 2.03 18.77 15.75 10.32 4.28 27.78 -77.12%
EPS 0.27 0.02 2.06 1.88 1.21 0.19 2.97 -79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 4.14%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.99 1.34 12.40 10.41 6.82 2.81 18.30 -77.12%
EPS 0.18 0.01 1.35 1.24 0.80 0.12 1.97 -79.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2893 0.283 0.2878 0.2835 0.2754 0.274 4.10%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.405 0.315 0.31 0.385 0.355 0.325 0.305 -
P/RPS 13.41 15.49 1.65 2.44 3.44 7.60 1.10 427.28%
P/EPS 146.70 1,423.63 15.19 20.50 29.44 171.75 10.22 487.77%
EY 0.68 0.07 6.58 4.88 3.40 0.58 9.79 -83.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.72 0.88 0.83 0.77 0.73 16.62%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 -
Price 0.37 0.395 0.305 0.34 0.355 0.35 0.30 -
P/RPS 12.26 19.42 1.63 2.16 3.44 8.19 1.08 402.87%
P/EPS 134.02 1,785.18 14.94 18.11 29.44 184.96 10.05 459.69%
EY 0.75 0.06 6.69 5.52 3.40 0.54 9.95 -82.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 0.71 0.78 0.83 0.83 0.72 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment