[ECOFIRS] QoQ Quarter Result on 29-Feb-2020 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
12-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -33.94%
YoY- -20.08%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 7,838 16,177 24,097 43,301 48,484 33,911 61,593 -74.60%
PBT 2,170 179 1,901 8,845 9,302 2,637 13,811 -70.78%
Tax -138 -7 -534 -3,484 -1,183 -1,139 -5,070 -90.89%
NP 2,032 172 1,367 5,361 8,119 1,498 8,741 -62.09%
-
NP to SH 2,028 176 1,301 5,365 8,122 1,501 8,288 -60.77%
-
Tax Rate 6.36% 3.91% 28.09% 39.39% 12.72% 43.19% 36.71% -
Total Cost 5,806 16,005 22,730 37,940 40,365 32,413 52,852 -76.97%
-
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 351,577 349,509 341,849 347,596 342,408 332,679 330,950 4.10%
NOSH 808,605 808,605 808,605 808,605 808,605 804,690 803,162 0.45%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 25.92% 1.06% 5.67% 12.38% 16.75% 4.42% 14.19% -
ROE 0.58% 0.05% 0.38% 1.54% 2.37% 0.45% 2.50% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.99 2.03 3.02 5.43 6.07 4.28 7.74 -74.51%
EPS 0.25 0.02 0.16 0.67 1.02 0.19 1.04 -61.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 4.14%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.65 1.34 1.99 3.58 4.01 2.81 5.10 -74.57%
EPS 0.17 0.01 0.11 0.44 0.67 0.12 0.69 -60.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2893 0.283 0.2878 0.2835 0.2754 0.274 4.10%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.405 0.315 0.31 0.385 0.355 0.325 0.305 -
P/RPS 41.10 15.49 10.27 7.10 5.84 7.60 3.94 375.38%
P/EPS 158.85 1,423.63 190.18 57.28 34.89 171.75 29.29 207.73%
EY 0.63 0.07 0.53 1.75 2.87 0.58 3.41 -67.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.72 0.88 0.83 0.77 0.73 16.62%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 -
Price 0.37 0.395 0.305 0.34 0.355 0.35 0.30 -
P/RPS 37.55 19.42 10.10 6.27 5.84 8.19 3.88 352.26%
P/EPS 145.12 1,785.18 187.12 50.58 34.89 184.96 28.81 192.98%
EY 0.69 0.06 0.53 1.98 2.87 0.54 3.47 -65.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 0.71 0.78 0.83 0.83 0.72 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment