[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2013 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 17.55%
YoY- 161.65%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 5,132 24,449 18,082 12,945 7,928 76,365 65,126 -81.53%
PBT 727 33,696 36,677 25,273 21,344 26,706 14,749 -86.48%
Tax 0 -3,252 -2,570 -512 -271 -2,938 -3,535 -
NP 727 30,444 34,107 24,761 21,073 23,768 11,214 -83.78%
-
NP to SH 716 30,391 33,999 24,789 21,088 24,278 11,302 -84.02%
-
Tax Rate 0.00% 9.65% 7.01% 2.03% 1.27% 11.00% 23.97% -
Total Cost 4,405 -5,995 -16,025 -11,816 -13,145 52,597 53,912 -81.08%
-
Net Worth 181,278 180,784 184,231 175,214 171,567 150,394 138,027 19.86%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 181,278 180,784 184,231 175,214 171,567 150,394 138,027 19.86%
NOSH 650,909 650,770 650,076 650,629 650,864 650,777 649,540 0.14%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 14.17% 124.52% 188.62% 191.28% 265.80% 31.12% 17.22% -
ROE 0.39% 16.81% 18.45% 14.15% 12.29% 16.14% 8.19% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 0.79 3.76 2.78 1.99 1.22 11.73 10.03 -81.54%
EPS 0.11 4.67 5.23 3.81 3.24 3.73 1.74 -84.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2785 0.2778 0.2834 0.2693 0.2636 0.2311 0.2125 19.70%
Adjusted Per Share Value based on latest NOSH - 649,298
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 0.42 2.02 1.50 1.07 0.66 6.32 5.39 -81.67%
EPS 0.06 2.52 2.81 2.05 1.75 2.01 0.94 -83.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.1497 0.1525 0.1451 0.142 0.1245 0.1143 19.85%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.39 0.29 0.285 0.19 0.16 0.165 0.14 -
P/RPS 49.47 7.72 10.25 9.55 13.14 1.41 1.40 969.84%
P/EPS 354.55 6.21 5.45 4.99 4.94 4.42 8.05 1138.58%
EY 0.28 16.10 18.35 20.05 20.25 22.61 12.43 -91.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.04 1.01 0.71 0.61 0.71 0.66 64.86%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 30/10/14 23/07/14 30/04/14 28/01/14 25/10/13 30/07/13 29/04/13 -
Price 0.325 0.31 0.285 0.255 0.17 0.165 0.14 -
P/RPS 41.22 8.25 10.25 12.82 13.96 1.41 1.40 847.64%
P/EPS 295.45 6.64 5.45 6.69 5.25 4.42 8.05 997.17%
EY 0.34 15.06 18.35 14.94 19.06 22.61 12.43 -90.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.12 1.01 0.95 0.64 0.71 0.66 46.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment