[ECOFIRS] YoY Quarter Result on 31-Aug-2014 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- 119.84%
YoY- -96.6%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 44,785 17,538 23,334 5,132 7,928 27,147 14,924 20.07%
PBT 4,846 2,217 3,423 727 21,344 6,964 2,656 10.53%
Tax -1,259 -929 -1,112 0 -271 -1,782 -633 12.13%
NP 3,587 1,288 2,311 727 21,073 5,182 2,023 10.00%
-
NP to SH 3,601 1,329 2,341 716 21,088 5,224 2,025 10.05%
-
Tax Rate 25.98% 41.90% 32.49% 0.00% 1.27% 25.59% 23.83% -
Total Cost 41,198 16,250 21,023 4,405 -13,145 21,965 12,901 21.32%
-
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
NOSH 803,162 781,764 731,562 650,909 650,864 652,999 653,225 3.50%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 8.01% 7.34% 9.90% 14.17% 265.80% 19.09% 13.56% -
ROE 1.39% 0.57% 1.12% 0.39% 12.29% 3.88% 1.69% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 5.58 2.24 3.19 0.79 1.22 4.16 2.28 16.07%
EPS 0.45 0.17 0.32 0.11 3.24 0.80 0.31 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.2997 0.2848 0.2785 0.2636 0.2064 0.1836 9.83%
Adjusted Per Share Value based on latest NOSH - 650,909
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 3.71 1.45 1.93 0.42 0.66 2.25 1.24 20.01%
EPS 0.30 0.11 0.19 0.06 1.75 0.43 0.17 9.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.194 0.1725 0.1501 0.142 0.1116 0.0993 13.67%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.295 0.27 0.27 0.39 0.16 0.17 0.14 -
P/RPS 5.29 12.04 8.46 49.47 13.14 4.09 6.13 -2.42%
P/EPS 65.80 158.82 84.38 354.55 4.94 21.25 45.16 6.46%
EY 1.52 0.63 1.19 0.28 20.25 4.71 2.21 -6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.95 1.40 0.61 0.82 0.76 3.04%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 25/10/11 -
Price 0.315 0.275 0.28 0.325 0.17 0.17 0.14 -
P/RPS 5.65 12.26 8.78 41.22 13.96 4.09 6.13 -1.34%
P/EPS 70.26 161.76 87.50 295.45 5.25 21.25 45.16 7.63%
EY 1.42 0.62 1.14 0.34 19.06 4.71 2.21 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 0.98 1.17 0.64 0.82 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment