[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2018 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 86.58%
YoY- -71.86%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 33,911 221,088 159,495 102,004 44,718 181,232 120,520 -56.96%
PBT 2,637 33,062 19,251 11,268 6,065 50,336 40,129 -83.63%
Tax -1,139 -8,868 -3,798 -2,521 -1,377 -5,809 -4,595 -60.43%
NP 1,498 24,194 15,453 8,747 4,688 44,527 35,534 -87.81%
-
NP to SH 1,501 23,759 15,471 8,758 4,694 44,596 35,598 -87.81%
-
Tax Rate 43.19% 26.82% 19.73% 22.37% 22.70% 11.54% 11.45% -
Total Cost 32,413 196,894 144,042 93,257 40,030 136,705 84,986 -47.31%
-
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 332,679 330,950 327,551 320,702 316,606 299,981 290,985 9.31%
NOSH 804,690 803,162 803,162 803,162 803,162 803,162 803,162 0.12%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 4.42% 10.94% 9.69% 8.58% 10.48% 24.57% 29.48% -
ROE 0.45% 7.18% 4.72% 2.73% 1.48% 14.87% 12.23% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 4.28 27.78 19.86 12.70 5.57 22.56 15.01 -56.57%
EPS 0.19 2.97 1.93 1.09 0.58 5.55 4.43 -87.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 10.21%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 2.81 18.30 13.20 8.44 3.70 15.00 9.98 -56.94%
EPS 0.12 1.97 1.28 0.73 0.39 3.69 2.95 -88.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 9.30%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.325 0.305 0.295 0.295 0.305 0.30 0.30 -
P/RPS 7.60 1.10 1.49 2.32 5.48 1.33 2.00 142.92%
P/EPS 171.75 10.22 15.31 27.05 52.19 5.40 6.77 758.31%
EY 0.58 9.79 6.53 3.70 1.92 18.51 14.77 -88.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.72 0.74 0.77 0.80 0.83 -4.86%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 -
Price 0.35 0.30 0.30 0.295 0.30 0.31 0.30 -
P/RPS 8.19 1.08 1.51 2.32 5.39 1.37 2.00 155.30%
P/EPS 184.96 10.05 15.57 27.05 51.33 5.58 6.77 801.66%
EY 0.54 9.95 6.42 3.70 1.95 17.91 14.77 -88.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.74 0.74 0.76 0.83 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment