[MCEMENT] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 46.59%
YoY- 300.71%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,446,430 3,405,027 2,306,630 1,148,061 3,757,046 2,746,533 1,755,823 85.89%
PBT 647,461 503,365 342,138 154,553 253,118 127,108 28,444 704.71%
Tax -218,473 -184,689 -124,761 -58,419 -93,918 -47,589 -12,210 585.30%
NP 428,988 318,676 217,377 96,134 159,200 79,519 16,234 788.95%
-
NP to SH 428,701 318,526 217,284 96,104 159,035 79,490 16,212 789.36%
-
Tax Rate 33.74% 36.69% 36.47% 37.80% 37.10% 37.44% 42.93% -
Total Cost 4,017,442 3,086,351 2,089,253 1,051,927 3,597,846 2,667,014 1,739,589 74.80%
-
Net Worth 6,277,405 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5.52%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 132,714 52,438 - - 78,612 - - -
Div Payout % 30.96% 16.46% - - 49.43% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 6,277,405 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5.52%
NOSH 1,332,902 1,311,501 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1.15%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.65% 9.36% 9.42% 8.37% 4.24% 2.90% 0.92% -
ROE 6.83% 5.12% 3.57% 1.59% 2.67% 1.35% 0.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 335.04 259.73 176.05 87.62 286.75 209.63 134.01 84.30%
EPS 32.61 24.31 16.58 7.34 12.14 6.07 1.24 786.10%
DPS 10.00 4.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 4.73 4.75 4.64 4.62 4.54 4.48 4.42 4.62%
Adjusted Per Share Value based on latest NOSH - 1,311,501
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 332.45 254.59 172.46 85.84 280.91 205.35 131.28 85.89%
EPS 32.05 23.82 16.25 7.19 11.89 5.94 1.21 790.35%
DPS 9.92 3.92 0.00 0.00 5.88 0.00 0.00 -
NAPS 4.6935 4.6559 4.5454 4.5258 4.4475 4.3887 4.3299 5.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.98 4.99 4.23 3.67 3.07 2.45 2.12 -
P/RPS 1.49 1.92 2.40 4.19 1.07 1.17 1.58 -3.83%
P/EPS 15.42 20.54 25.51 50.03 25.29 40.38 171.33 -79.94%
EY 6.49 4.87 3.92 2.00 3.95 2.48 0.58 401.01%
DY 2.01 0.80 0.00 0.00 1.95 0.00 0.00 -
P/NAPS 1.05 1.05 0.91 0.79 0.68 0.55 0.48 68.59%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 5.54 5.35 4.83 3.94 3.85 2.86 2.40 -
P/RPS 1.65 2.06 2.74 4.50 1.34 1.36 1.79 -5.28%
P/EPS 17.15 22.02 29.12 53.71 31.72 47.14 193.96 -80.18%
EY 5.83 4.54 3.43 1.86 3.15 2.12 0.52 401.66%
DY 1.81 0.75 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 1.17 1.13 1.04 0.85 0.85 0.64 0.54 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment