[PMCORP] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 64.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 187,220 94,653 141,832 33,851 22,531 0 860,512 1.55%
PBT 19,345 9,376 82,229 15,536 9,197 0 532,133 3.41%
Tax -8,181 -4,251 -1,482 596 630 0 -36,078 1.51%
NP 11,164 5,125 80,747 16,132 9,827 0 496,055 3.92%
-
NP to SH 11,164 5,125 80,747 16,132 9,827 0 496,055 3.92%
-
Tax Rate 42.29% 45.34% 1.80% -3.84% -6.85% - 6.78% -
Total Cost 176,056 89,528 61,085 17,719 12,704 0 364,457 0.74%
-
Net Worth 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0 1,873,073 0.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 12,938 - 36,972 - 18,471 - - -100.00%
Div Payout % 115.89% - 45.79% - 187.97% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0 1,873,073 0.00%
NOSH 739,337 742,753 739,441 739,999 738,872 739,497 739,497 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.96% 5.41% 56.93% 47.66% 43.62% 0.00% 57.65% -
ROE 0.60% 0.27% 4.34% 0.89% 0.53% 0.00% 26.48% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.32 12.74 19.18 4.57 3.05 0.00 116.36 1.55%
EPS 1.51 0.69 10.92 2.18 1.33 0.00 67.08 3.92%
DPS 1.75 0.00 5.00 0.00 2.50 0.00 0.00 -100.00%
NAPS 2.511 2.5186 2.5172 2.4426 2.5172 0.00 2.5329 0.00%
Adjusted Per Share Value based on latest NOSH - 741,764
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.17 10.70 16.04 3.83 2.55 0.00 97.29 1.55%
EPS 1.26 0.58 9.13 1.82 1.11 0.00 56.08 3.92%
DPS 1.46 0.00 4.18 0.00 2.09 0.00 0.00 -100.00%
NAPS 2.0989 2.115 2.1044 2.0436 2.1028 0.00 2.1177 0.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.18 1.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.66 11.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 78.15 215.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.28 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 29/05/00 28/02/00 26/11/99 - - - -
Price 1.05 1.30 1.55 0.00 0.00 0.00 0.00 -
P/RPS 4.15 10.20 8.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.54 188.41 14.19 0.00 0.00 0.00 0.00 -100.00%
EY 1.44 0.53 7.05 0.00 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 3.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.52 0.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment