[PMCORP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -93.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 382,760 287,045 187,220 94,653 141,832 33,851 22,531 -2.83%
PBT 49,200 29,698 19,345 9,376 82,229 15,536 9,197 -1.68%
Tax -21,399 -14,500 -8,181 -4,251 -1,482 596 630 -
NP 27,801 15,198 11,164 5,125 80,747 16,132 9,827 -1.04%
-
NP to SH 27,801 15,198 11,164 5,125 80,747 16,132 9,827 -1.04%
-
Tax Rate 43.49% 48.82% 42.29% 45.34% 1.80% -3.84% -6.85% -
Total Cost 354,959 271,847 176,056 89,528 61,085 17,719 12,704 -3.32%
-
Net Worth 1,847,509 1,851,573 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 44,363 - 12,938 - 36,972 - 18,471 -0.88%
Div Payout % 159.57% - 115.89% - 45.79% - 187.97% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,847,509 1,851,573 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0.00%
NOSH 739,388 737,767 739,337 742,753 739,441 739,999 738,872 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.26% 5.29% 5.96% 5.41% 56.93% 47.66% 43.62% -
ROE 1.50% 0.82% 0.60% 0.27% 4.34% 0.89% 0.53% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.77 38.91 25.32 12.74 19.18 4.57 3.05 -2.83%
EPS 3.76 2.06 1.51 0.69 10.92 2.18 1.33 -1.04%
DPS 6.00 0.00 1.75 0.00 5.00 0.00 2.50 -0.88%
NAPS 2.4987 2.5097 2.511 2.5186 2.5172 2.4426 2.5172 0.00%
Adjusted Per Share Value based on latest NOSH - 742,753
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.27 32.45 21.17 10.70 16.04 3.83 2.55 -2.83%
EPS 3.14 1.72 1.26 0.58 9.13 1.82 1.11 -1.04%
DPS 5.02 0.00 1.46 0.00 4.18 0.00 2.09 -0.88%
NAPS 2.0888 2.0934 2.0989 2.115 2.1044 2.0436 2.1028 0.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.69 0.77 1.18 1.49 0.00 0.00 0.00 -
P/RPS 1.33 1.98 4.66 11.69 0.00 0.00 0.00 -100.00%
P/EPS 18.35 37.38 78.15 215.94 0.00 0.00 0.00 -100.00%
EY 5.45 2.68 1.28 0.46 0.00 0.00 0.00 -100.00%
DY 8.70 0.00 1.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.31 0.47 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 17/11/00 25/08/00 29/05/00 28/02/00 26/11/99 - -
Price 0.67 0.74 1.05 1.30 1.55 0.00 0.00 -
P/RPS 1.29 1.90 4.15 10.20 8.08 0.00 0.00 -100.00%
P/EPS 17.82 35.92 69.54 188.41 14.19 0.00 0.00 -100.00%
EY 5.61 2.78 1.44 0.53 7.05 0.00 0.00 -100.00%
DY 8.96 0.00 1.67 0.00 3.23 0.00 0.00 -100.00%
P/NAPS 0.27 0.29 0.42 0.52 0.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment