[PMIND] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -137.03%
YoY- 16.45%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,428 1,199 1,013 42 40 18 110,951 -92.15%
PBT -3,652 -3,065 -28,780 -24,796 -10,461 -7,201 -15,009 -60.99%
Tax -100 -90 -50 0 0 0 -1,125 -80.05%
NP -3,752 -3,155 -28,830 -24,796 -10,461 -7,201 -16,134 -62.15%
-
NP to SH -3,752 -3,155 -28,830 -24,796 -10,461 -7,201 -16,313 -62.42%
-
Tax Rate - - - - - - - -
Total Cost 6,180 4,354 29,843 24,838 10,501 7,219 127,085 -86.65%
-
Net Worth 49,151 52,372 51,102 57,898 80,948 82,935 87,491 -31.89%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 49,151 52,372 51,102 57,898 80,948 82,935 87,491 -31.89%
NOSH 1,250,666 1,262,000 1,237,339 1,239,800 1,245,357 1,241,551 1,239,249 0.61%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -154.53% -263.14% -2,846.00% -59,038.09% -26,152.50% -40,005.56% -14.54% -
ROE -7.63% -6.02% -56.42% -42.83% -12.92% -8.68% -18.65% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.19 0.10 0.08 0.00 0.00 0.00 8.95 -92.31%
EPS -0.30 -0.25 -2.33 -2.00 -0.84 -0.58 -1.31 -62.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0393 0.0415 0.0413 0.0467 0.065 0.0668 0.0706 -32.30%
Adjusted Per Share Value based on latest NOSH - 1,235,775
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.19 0.09 0.08 0.00 0.00 0.00 8.78 -92.21%
EPS -0.30 -0.25 -2.28 -1.96 -0.83 -0.57 -1.29 -62.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0414 0.0404 0.0458 0.064 0.0656 0.0692 -31.86%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.05 0.06 0.05 0.04 0.09 0.09 0.11 -
P/RPS 25.76 63.15 61.07 1,180.76 2,802.05 6,207.76 1.23 658.38%
P/EPS -16.67 -24.00 -2.15 -2.00 -10.71 -15.52 -8.36 58.35%
EY -6.00 -4.17 -46.60 -50.00 -9.33 -6.44 -11.97 -36.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.45 1.21 0.86 1.38 1.35 1.56 -12.80%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 21/08/09 29/05/09 27/02/09 24/11/08 27/08/08 28/05/08 -
Price 0.05 0.05 0.08 0.05 0.05 0.09 0.10 -
P/RPS 25.76 52.63 97.72 1,475.95 1,556.70 6,207.76 1.12 707.21%
P/EPS -16.67 -20.00 -3.43 -2.50 -5.95 -15.52 -7.60 68.73%
EY -6.00 -5.00 -29.12 -40.00 -16.80 -6.44 -13.16 -40.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.20 1.94 1.07 0.77 1.35 1.42 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment