[LIONIND] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -82.34%
YoY- 49.63%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,866,241 1,168,520 571,981 2,782,413 2,257,427 1,584,699 779,155 78.92%
PBT -108,542 15,704 -11,602 -278,853 -134,652 -101,378 -28,041 146.32%
Tax -11,079 -5,733 -3,687 -9,013 -21,302 -14,608 -2,808 149.48%
NP -119,621 9,971 -15,289 -287,866 -155,954 -115,986 -30,849 146.61%
-
NP to SH -107,167 8,094 -16,476 -254,821 -139,751 -98,806 -32,011 123.62%
-
Tax Rate - 36.51% - - - - - -
Total Cost 1,985,862 1,158,549 587,270 3,070,279 2,413,381 1,700,685 810,004 81.72%
-
Net Worth 2,293,922 2,428,200 2,396,509 2,382,755 2,520,099 2,556,068 2,613,873 -8.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,293,922 2,428,200 2,396,509 2,382,755 2,520,099 2,556,068 2,613,873 -8.32%
NOSH 703,657 710,000 713,246 715,542 715,937 715,985 716,129 -1.16%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -6.41% 0.85% -2.67% -10.35% -6.91% -7.32% -3.96% -
ROE -4.67% 0.33% -0.69% -10.69% -5.55% -3.87% -1.22% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 265.22 164.58 80.19 388.85 315.31 221.33 108.80 81.02%
EPS -15.23 1.14 -2.31 -35.61 -19.52 -13.80 -4.47 126.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.42 3.36 3.33 3.52 3.57 3.65 -7.25%
Adjusted Per Share Value based on latest NOSH - 715,506
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 259.23 162.31 79.45 386.50 313.57 220.12 108.23 78.92%
EPS -14.89 1.12 -2.29 -35.40 -19.41 -13.72 -4.45 123.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1864 3.3729 3.3289 3.3098 3.5006 3.5505 3.6308 -8.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.335 0.29 0.31 0.35 0.47 0.505 0.64 -
P/RPS 0.13 0.18 0.39 0.09 0.15 0.23 0.59 -63.48%
P/EPS -2.20 25.44 -13.42 -0.98 -2.41 -3.66 -14.32 -71.28%
EY -45.46 3.93 -7.45 -101.75 -41.53 -27.33 -6.98 248.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.09 0.11 0.13 0.14 0.18 -32.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 25/11/15 27/08/15 29/05/15 27/02/15 26/11/14 -
Price 0.35 0.22 0.29 0.29 0.40 0.47 0.56 -
P/RPS 0.13 0.13 0.36 0.07 0.13 0.21 0.51 -59.76%
P/EPS -2.30 19.30 -12.55 -0.81 -2.05 -3.41 -12.53 -67.66%
EY -43.51 5.18 -7.97 -122.80 -48.80 -29.36 -7.98 209.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.09 0.09 0.11 0.13 0.15 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment