[SHCHAN] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1220.8%
YoY- -27.79%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 10,892 53,430 40,842 27,184 14,422 58,603 35,702 -54.71%
PBT -3,714 -7,624 -5,586 -3,145 -3 -5,616 -3,408 5.90%
Tax 590 -401 -205 -157 -247 -1,329 -525 -
NP -3,124 -8,025 -5,791 -3,302 -250 -6,945 -3,933 -14.24%
-
NP to SH -3,124 -8,025 -5,791 -3,302 -250 -6,945 -3,933 -14.24%
-
Tax Rate - - - - - - - -
Total Cost 14,016 61,455 46,633 30,486 14,672 65,548 39,635 -50.02%
-
Net Worth -37,412 -34,189 -32,098 -29,621 -34,090 -26,214 -23,225 37.45%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -37,412 -34,189 -32,098 -29,621 -34,090 -26,214 -23,225 37.45%
NOSH 18,990 18,994 18,993 18,987 18,939 18,996 18,990 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -28.68% -15.02% -14.18% -12.15% -1.73% -11.85% -11.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 57.35 281.30 215.04 143.16 76.15 308.50 188.00 -54.71%
EPS -16.45 -42.25 -30.49 -17.39 -1.32 -36.56 -20.71 -14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.97 -1.80 -1.69 -1.56 -1.80 -1.38 -1.223 37.45%
Adjusted Per Share Value based on latest NOSH - 18,998
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.66 17.94 13.71 9.13 4.84 19.67 11.99 -54.69%
EPS -1.05 -2.69 -1.94 -1.11 -0.08 -2.33 -1.32 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1256 -0.1148 -0.1078 -0.0994 -0.1144 -0.088 -0.078 37.42%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 4.10 4.10 4.10 0.00 0.00 0.00 0.00 -
P/RPS 7.15 1.46 1.91 0.00 0.00 0.00 0.00 -
P/EPS -24.92 -9.70 -13.45 0.00 0.00 0.00 0.00 -
EY -4.01 -10.30 -7.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 -
Price 4.10 4.10 4.10 4.10 0.00 0.00 0.00 -
P/RPS 7.15 1.46 1.91 2.86 0.00 0.00 0.00 -
P/EPS -24.92 -9.70 -13.45 -23.58 0.00 0.00 0.00 -
EY -4.01 -10.30 -7.44 -4.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment