[SHCHAN] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1121.2%
YoY- -144.44%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 10,892 12,589 13,657 12,762 14,422 22,901 9,436 10.04%
PBT -3,714 -2,038 -2,441 -3,142 -3 -2,208 -1,164 116.88%
Tax 590 -196 -48 89 -247 -804 -185 -
NP -3,124 -2,234 -2,489 -3,053 -250 -3,012 -1,349 75.12%
-
NP to SH -3,124 -2,234 -2,489 -3,053 -250 -3,012 -1,349 75.12%
-
Tax Rate - - - - - - - -
Total Cost 14,016 14,823 16,146 15,815 14,672 25,913 10,785 19.10%
-
Net Worth -37,412 -34,193 -32,109 -29,637 -34,090 -26,207 -23,237 37.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -37,412 -34,193 -32,109 -29,637 -34,090 -26,207 -23,237 37.40%
NOSH 18,990 18,996 18,999 18,998 18,939 18,991 19,000 -0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -28.68% -17.75% -18.23% -23.92% -1.73% -13.15% -14.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 57.35 66.27 71.88 67.18 76.15 120.59 49.66 10.08%
EPS -16.45 -11.76 -13.10 -16.07 -1.32 -15.86 -7.10 75.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.97 -1.80 -1.69 -1.56 -1.80 -1.38 -1.223 37.45%
Adjusted Per Share Value based on latest NOSH - 18,998
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.66 4.23 4.58 4.28 4.84 7.69 3.17 10.06%
EPS -1.05 -0.75 -0.84 -1.02 -0.08 -1.01 -0.45 76.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1256 -0.1148 -0.1078 -0.0995 -0.1144 -0.088 -0.078 37.42%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 4.10 4.10 4.10 0.00 0.00 0.00 0.00 -
P/RPS 7.15 6.19 5.70 0.00 0.00 0.00 0.00 -
P/EPS -24.92 -34.86 -31.30 0.00 0.00 0.00 0.00 -
EY -4.01 -2.87 -3.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 -
Price 4.10 4.10 4.10 4.10 0.00 0.00 0.00 -
P/RPS 7.15 6.19 5.70 6.10 0.00 0.00 0.00 -
P/EPS -24.92 -34.86 -31.30 -25.51 0.00 0.00 0.00 -
EY -4.01 -2.87 -3.20 -3.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment