[SHCHAN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 45.48%
YoY- 15.86%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 38,536 26,424 13,153 43,414 32,557 21,116 10,153 142.73%
PBT 7,045 4,838 2,482 7,592 6,075 2,367 1,209 222.78%
Tax -222 -148 -74 -469 -186 -148 -74 107.59%
NP 6,823 4,690 2,408 7,123 5,889 2,219 1,135 229.53%
-
NP to SH 6,823 4,690 2,408 7,123 5,889 2,219 1,135 229.53%
-
Tax Rate 3.15% 3.06% 2.98% 6.18% 3.06% 6.25% 6.12% -
Total Cost 31,713 21,734 10,745 36,291 26,668 18,897 9,018 130.72%
-
Net Worth 271,738 270,256 269,447 269,447 266,518 263,589 263,589 2.04%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 271,738 270,256 269,447 269,447 266,518 263,589 263,589 2.04%
NOSH 295,367 297,877 292,877 292,877 292,877 292,877 292,877 0.56%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.71% 17.75% 18.31% 16.41% 18.09% 10.51% 11.18% -
ROE 2.51% 1.74% 0.89% 2.64% 2.21% 0.84% 0.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.05 9.00 4.49 14.82 11.12 7.21 3.47 141.25%
EPS 2.31 1.60 0.82 2.43 2.01 0.76 0.39 226.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.92 0.92 0.91 0.90 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 296,249
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.01 8.92 4.44 14.65 10.99 7.13 3.43 142.62%
EPS 2.30 1.58 0.81 2.40 1.99 0.75 0.38 231.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9173 0.9123 0.9095 0.9095 0.8996 0.8898 0.8898 2.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.40 0.345 0.345 0.305 0.29 0.305 -
P/RPS 2.38 4.45 7.68 2.33 2.74 4.02 8.80 -58.07%
P/EPS 13.42 25.05 41.96 14.19 15.17 38.28 78.70 -69.15%
EY 7.45 3.99 2.38 7.05 6.59 2.61 1.27 224.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.38 0.38 0.34 0.32 0.34 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 29/02/24 27/11/23 28/08/23 29/05/23 -
Price 0.30 0.315 0.34 0.34 0.325 0.31 0.305 -
P/RPS 2.30 3.50 7.57 2.29 2.92 4.30 8.80 -59.02%
P/EPS 12.99 19.73 41.35 13.98 16.16 40.92 78.70 -69.81%
EY 7.70 5.07 2.42 7.15 6.19 2.44 1.27 231.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.37 0.36 0.34 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment