[YTL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -93.1%
YoY- -65.2%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,508,152 20,410,230 13,081,209 6,488,659 24,161,103 18,086,920 11,916,270 83.33%
PBT 2,667,597 1,306,319 490,566 203,988 1,558,723 1,384,943 467,324 220.42%
Tax -616,064 -326,638 -170,288 -80,358 -385,036 -314,992 -226,043 95.47%
NP 2,051,533 979,681 320,278 123,630 1,173,687 1,069,951 241,281 318.22%
-
NP to SH 1,028,660 547,672 133,529 36,621 530,546 521,870 241,281 163.62%
-
Tax Rate 23.09% 25.00% 34.71% 39.39% 24.70% 22.74% 48.37% -
Total Cost 27,456,619 19,430,549 12,760,931 6,365,029 22,987,416 17,016,969 11,674,989 77.12%
-
Net Worth 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 13.19%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 438,563 - - - 328,922 - - -
Div Payout % 42.63% - - - 62.00% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12,608 11,841,215 13.19%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.95% 4.80% 2.45% 1.91% 4.86% 5.92% 2.02% -
ROE 7.22% 4,162.62% 1.06% 0.29% 4.14% 4,138.97% 2.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 269.13 186,155.33 119.31 59.18 220.37 164,965.11 108.68 83.34%
EPS 9.38 5.00 1.22 0.33 4.84 4.76 0.98 352.66%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.30 1.20 1.15 1.16 1.17 1.15 1.08 13.19%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 265.95 183.95 117.90 58.48 217.76 163.01 107.40 83.33%
EPS 9.27 4.94 1.20 0.33 4.78 4.70 2.17 163.97%
DPS 3.95 0.00 0.00 0.00 2.96 0.00 0.00 -
NAPS 1.2846 0.0012 1.1364 1.1463 1.1562 0.0011 1.0672 13.19%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.04 0.615 0.58 0.58 0.585 0.59 0.58 -
P/RPS 0.39 0.00 0.49 0.98 0.27 0.00 0.53 -18.53%
P/EPS 11.08 0.01 47.62 173.65 12.09 0.01 26.36 -43.97%
EY 9.02 8,122.19 2.10 0.58 8.27 8,067.48 3.79 78.53%
DY 3.85 0.00 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 0.80 0.51 0.50 0.50 0.50 0.51 0.54 30.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 1.36 0.78 0.555 0.55 0.57 0.595 0.545 -
P/RPS 0.51 0.00 0.47 0.93 0.26 0.00 0.50 1.33%
P/EPS 14.50 0.02 45.57 164.67 11.78 0.01 24.77 -30.09%
EY 6.90 6,404.03 2.19 0.61 8.49 7,999.68 4.04 43.02%
DY 2.94 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 1.05 0.65 0.48 0.47 0.49 0.52 0.50 64.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment