[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2007 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 35.43%
YoY- 24.77%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 488,980 323,391 155,902 613,091 464,632 314,377 156,456 113.91%
PBT 35,184 21,958 8,955 40,218 33,290 24,802 12,382 100.74%
Tax -4,088 -2,788 -1,185 1,232 -1,611 -1,207 -1,837 70.53%
NP 31,096 19,170 7,770 41,450 31,679 23,595 10,545 105.77%
-
NP to SH 26,093 15,779 6,456 35,184 25,979 18,969 8,204 116.42%
-
Tax Rate 11.62% 12.70% 13.23% -3.06% 4.84% 4.87% 14.84% -
Total Cost 457,884 304,221 148,132 571,641 432,953 290,782 145,911 114.49%
-
Net Worth 292,900 288,433 290,708 288,568 271,738 257,556 251,656 10.65%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 11,486 5,655 5,663 3,847 11,563 1,287 1,258 337.43%
Div Payout % 44.02% 35.84% 87.72% 10.94% 44.51% 6.79% 15.34% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 292,900 288,433 290,708 288,568 271,738 257,556 251,656 10.65%
NOSH 191,438 188,518 188,771 192,378 192,722 64,389 62,914 110.12%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 6.36% 5.93% 4.98% 6.76% 6.82% 7.51% 6.74% -
ROE 8.91% 5.47% 2.22% 12.19% 9.56% 7.37% 3.26% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 255.42 171.54 82.59 318.69 241.09 488.25 248.68 1.80%
EPS 13.63 8.37 3.42 18.29 13.48 9.82 4.35 114.27%
DPS 6.00 3.00 3.00 2.00 6.00 2.00 2.00 108.14%
NAPS 1.53 1.53 1.54 1.50 1.41 4.00 4.00 -47.33%
Adjusted Per Share Value based on latest NOSH - 191,431
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 31.42 20.78 10.02 39.39 29.86 20.20 10.05 113.95%
EPS 1.68 1.01 0.41 2.26 1.67 1.22 0.53 115.93%
DPS 0.74 0.36 0.36 0.25 0.74 0.08 0.08 341.24%
NAPS 0.1882 0.1853 0.1868 0.1854 0.1746 0.1655 0.1617 10.65%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.24 1.27 1.42 1.54 1.46 1.13 0.69 -
P/RPS 0.49 0.74 1.72 0.48 0.61 0.23 0.28 45.26%
P/EPS 9.10 15.17 41.52 8.42 10.83 3.84 5.29 43.61%
EY 10.99 6.59 2.41 11.88 9.23 26.07 18.90 -30.35%
DY 4.84 2.36 2.11 1.30 4.11 1.77 2.90 40.74%
P/NAPS 0.81 0.83 0.92 1.03 1.04 0.28 0.17 183.42%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 -
Price 1.24 1.24 1.37 1.35 1.42 1.04 0.81 -
P/RPS 0.49 0.72 1.66 0.42 0.59 0.21 0.33 30.18%
P/EPS 9.10 14.81 40.06 7.38 10.53 3.53 6.21 29.04%
EY 10.99 6.75 2.50 13.55 9.49 28.33 16.10 -22.49%
DY 4.84 2.42 2.19 1.48 4.23 1.92 2.47 56.65%
P/NAPS 0.81 0.81 0.89 0.90 1.01 0.26 0.20 154.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment